Yum! Brands, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 6.58B | 6.84B | 7.08B | 7.55B | 8.21B | 8.8% | |
| Cost of Revenue | (3.42B) | (3.54B) | (3.58B) | (3.96B) | (4.42B) | 11.5% | |
Gross Profit | 3.17B | 3.31B | 3.50B | 3.58B | 3.79B | 5.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.06B) | (1.14B) | (1.19B) | (1.09B) | (1.26B) | 15.8% | |
| General & Administrative | (1.06B) | (1.14B) | (1.19B) | (1.10B) | (1.26B) | 15.1% | |
| Depreciation & Amortization | (164.00M) | (146.00M) | (153.00M) | (175.00M) | (206.00M) | 17.7% | |
Operating Income (EBIT) | 2.14B | 2.19B | 2.32B | 2.40B | 2.53B | 5.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (544.00M) | (527.00M) | (513.00M) | (489.00M) | (500.00M) | 2.2% | |
| Other Income/Expenses (Net) | -465.00M | -525.00M | -500.00M | -503.00M | -453.00M | -9.9% | |
Income Before Tax | 1.67B | 1.66B | 1.82B | 1.90B | 2.08B | 9.3% | |
| Income Tax Expense | (99.00M) | (337.00M) | (221.00M) | (414.00M) | (518.00M) | 25.1% | |
Net Income | 1.57B | 1.32B | 1.60B | 1.49B | 1.56B | 4.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $5 | $6 | $5 | $6 | 5.9% | |
| Weighted Avg Shares Outstanding | 297.00M | 286.00M | 281.00M | 282.00M | 278.00M | -1.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 302.00M | 290.00M | 285.00M | 285.00M | 278.00M | -2.5% | |
EBITDA | 2.38B | 2.33B | 2.48B | 2.56B | 2.78B | 8.5% |
Explore YUM
YUM in the Consumer Cyclical
Large Cap