Wynn Resorts, Limited
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.76B | 3.76B | 6.53B | 7.13B | 7.14B | 0.1% | |
| Cost of Revenue | (2.56B) | (2.39B) | (3.71B) | (4.03B) | (4.80B) | 19.3% | |
Gross Profit | 1.21B | 1.37B | 2.82B | 3.10B | 2.34B | -24.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (796.59M) | (830.45M) | (1.07B) | (1.08B) | (1.12B) | 3.4% | |
| General & Administrative | (796.59M) | (830.45M) | (1.07B) | (1.08B) | (1.12B) | 3.4% | |
| Depreciation & Amortization | (715.96M) | (692.32M) | (687.27M) | (658.89M) | (620.63M) | -5.8% | |
Operating Income (EBIT) | -394.54M | -100.68M | 840.17M | 1.13B | 1.16B | 2.1% | |
| Non-Operating Items | |||||||
| Interest Income | 3.21M | 29.76M | 175.78M | 130.34M | 66.51M | -49.0% | |
| Interest Expense | (605.56M) | (650.88M) | (751.51M) | (688.41M) | (625.56M) | -9.1% | |
| Other Income/Expenses (Net) | -616.98M | -599.36M | -554.79M | -489.33M | -642.74M | 31.3% | |
Income Before Tax | -1.01B | -700.04M | 285.38M | 643.40M | 514.14M | -20.1% | |
| Income Tax Expense | (474.00K) | (9.33M) | (496.83M) | (3.68M) | (105.00M) | 2751.8% | |
Net Income | -755.79M | -423.86M | 729.99M | 501.08M | 327.33M | -34.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-7 | $-4 | $6 | $5 | $3 | -30.7% | |
| Weighted Avg Shares Outstanding | 113.76M | 113.62M | 112.52M | 109.97M | 103.70M | -5.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 113.76M | 113.62M | 112.86M | 110.27M | 104.24M | -5.5% | |
EBITDA | 310.01M | 643.17M | 1.72B | 1.99B | 1.76B | -11.6% |
Explore WYNN
WYNN in the Consumer Cyclical
Large Cap