Weyerhaeuser Company (WY) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Weyerhaeuser Company (WY) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

WY

Market Closed

Weyerhaeuser Company

NYSEBasic Materials Paper, Lumber & Forest Products

9.40K employees

CEO: Devin W. Stockfish

Founded: 1973

$24.32

+$0.00(+NaN%)

Market Cap

17.54B

Beta

0.91

52W Range

N/A

Dividend Yield

3.45%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

7.5%

-60.7%

CAGR: -40.4%

Profit after direct costs

Operating Margin

6.7%

-32.1%

CAGR: -40.2%

Core business profitability

Net Margin

4.7%

-18.2%

CAGR: -40.6%

Bottom line profitability

Revenue Growth

-3.1%

YoY

CAGR: -9.3%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how WY allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

7.5%

$516.00M

Operating Margin

6.7%

$465.00M

Net Margin

4.7%

$324.00M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	10.20B	10.18B	7.67B	7.12B	6.91B	-3.1%
Cost of Revenue	(6.10B)	(6.56B)	(5.99B)	(5.81B)	(6.39B)	9.9%
Gross Profit	4.10B	3.62B	1.68B	1.31B	516.00M	-60.7%
Operating Expenses
Research & Development	(5.00M)	(6.00M)	(7.00M)	(7.00M)	—	-100.0%
Selling, General & Administrative	(491.00M)	(491.00M)	(518.00M)	(568.00M)	(545.00M)	-4.0%
General & Administrative	(396.00M)	(398.00M)	(431.00M)	(480.00M)	(453.00M)	-5.6%
Selling & Marketing	(95.00M)	(93.00M)	(87.00M)	(88.00M)	(92.00M)	4.5%
Depreciation & Amortization	(477.00M)	(480.00M)	(500.00M)	(502.00M)	(509.00M)	1.4%
Operating Income (EBIT)	3.64B	3.08B	1.19B	685.00M	465.00M	-32.1%
Non-Operating Items
Interest Income	5.00M	25.00M	76.00M	53.00M	22.00M	-58.5%
Interest Expense	(313.00M)	(270.00M)	(280.00M)	(269.00M)	(273.00M)	1.5%
Other Income/Expenses (Net)	-327.00M	-775.00M	-249.00M	-258.00M	-205.00M	-20.5%
Income Before Tax	3.32B	2.31B	937.00M	427.00M	260.00M	-39.1%
Income Tax Expense	(709.00M)	(425.00M)	(98.00M)	(31.00M)	(64.00M)	-306.5%
Net Income	2.61B	1.88B	839.00M	396.00M	324.00M	-18.2%
Per Share Metrics
Earnings Per Share (Basic)	$3	$3	$1	$1	$0	-16.7%
Weighted Avg Shares Outstanding	749.50M	741.90M	731.65M	728.40M	721.29M	-1.0%
Weighted Avg Shares Outstanding (Diluted)	750.98M	742.95M	732.22M	728.96M	721.83M	-1.0%
EBITDA	4.11B	3.06B	1.72B	1.20B	1.04B	-13.0%

Explore WY

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

WY in the Basic Materials

Large Cap

Basic Materials

Browse sector stocks →

Paper, Lumber & Forest Products

Browse industry stocks →