Wolverine World Wide, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.41B | 2.68B | 2.24B | 1.75B | 1.87B | 6.8% | |
| Cost of Revenue | (1.39B) | (1.61B) | (1.37B) | (973.50M) | (994.20M) | 2.1% | |
Gross Profit | 1.03B | 1.07B | 872.50M | 781.50M | 880.10M | 12.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (817.80M) | (906.40M) | (856.20M) | (690.00M) | (729.90M) | 5.8% | |
| Depreciation & Amortization | (89.60M) | (34.60M) | (24.50M) | (26.20M) | (32.50M) | 24.0% | |
Operating Income (EBIT) | 155.70M | -208.40M | -68.20M | 101.00M | 150.20M | 48.7% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (37.40M) | (47.30M) | (63.50M) | (42.70M) | (32.80M) | -23.2% | |
| Other Income/Expenses (Net) | -75.40M | -44.50M | -66.00M | -39.40M | -28.70M | -27.2% | |
Income Before Tax | 80.30M | -252.90M | -134.20M | 61.60M | 121.50M | 97.2% | |
| Income Tax Expense | (13.30M) | (63.80M) | (95.00M) | (10.10M) | (20.50M) | 103.0% | |
Net Income | 68.60M | -188.30M | -39.60M | 47.90M | 95.80M | 100.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $-2 | $-1 | $1 | $1 | 96.6% | |
| Weighted Avg Shares Outstanding | 82.30M | 79.70M | 79.40M | 80.00M | 81.70M | 2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 83.30M | 79.70M | 79.40M | 80.33M | 81.70M | 1.7% | |
EBITDA | 207.30M | -171.00M | -46.20M | 130.50M | 186.80M | 43.1% |
Explore WWW
WWW in the Consumer Cyclical
Small Cap