Walmart Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 572.75B | 611.29B | 648.13B | 680.99B | 713.16B | 4.7% | |
| Cost of Revenue | (429.00B) | (463.72B) | (490.14B) | (511.75B) | (535.39B) | 4.6% | |
Gross Profit | 143.75B | 147.57B | 157.98B | 169.23B | 177.77B | 5.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (117.81B) | (127.14B) | (130.97B) | (139.88B) | (147.94B) | 5.8% | |
| Depreciation & Amortization | (10.66B) | (10.95B) | (11.85B) | (12.97B) | (14.20B) | 9.5% | |
Operating Income (EBIT) | 25.94B | 20.43B | 27.01B | 29.35B | 29.82B | 1.6% | |
| Non-Operating Items | |||||||
| Interest Income | 158.00M | 254.00M | 546.00M | 483.00M | 368.00M | -23.8% | |
| Interest Expense | (1.99B) | (2.13B) | (2.68B) | (2.73B) | (2.80B) | 2.6% | |
| Other Income/Expenses (Net) | -7.25B | -3.41B | -5.16B | -3.04B | -356.00M | -88.3% | |
Income Before Tax | 18.70B | 17.02B | 21.85B | 26.31B | 29.47B | 12.0% | |
| Income Tax Expense | (4.76B) | (5.72B) | (5.58B) | (6.15B) | (7.20B) | 17.0% | |
Net Income | 13.67B | 11.68B | 15.51B | 19.44B | 21.89B | 12.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $1 | $2 | $2 | $3 | 13.2% | |
| Weighted Avg Shares Outstanding | 8.38B | 8.17B | 8.08B | 8.04B | 7.98B | -0.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 8.41B | 8.20B | 8.11B | 8.08B | 8.02B | -0.7% | |
EBITDA | 31.35B | 30.09B | 36.38B | 42.01B | 46.47B | 10.6% |
Explore WMT
WMT in the Consumer Defensive
Mega Cap