John Wiley & Sons, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.08B | 2.02B | 1.87B | 1.68B | 1.68B | -0.1% | |
| Cost of Revenue | (785.49M) | (777.42M) | (635.72M) | (483.20M) | (431.51M) | -10.7% | |
Gross Profit | 1.30B | 1.24B | 1.24B | 1.19B | 1.25B | 4.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.08B) | (1.04B) | (1.01B) | (947.44M) | (895.91M) | -5.4% | |
| Depreciation & Amortization | (220.37M) | (217.75M) | (181.49M) | (149.59M) | — | -100.0% | |
Operating Income (EBIT) | 217.85M | 205.08M | 223.75M | 246.97M | 276.86M | 12.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (19.80M) | (37.74M) | (49.00M) | (52.55M) | (43.85M) | -16.6% | |
| Other Income/Expenses (Net) | -8.19M | -171.98M | -410.80M | -104.09M | -61.77M | -40.7% | |
Income Before Tax | 209.66M | 33.10M | -187.05M | 142.88M | 215.09M | 50.5% | |
| Income Tax Expense | (61.35M) | (15.87M) | (13.27M) | (58.72M) | (6.53M) | -111.1% | |
Net Income | 148.31M | 17.23M | -200.32M | 84.16M | 221.62M | 163.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $0 | $-4 | $2 | $4 | 170.5% | |
| Weighted Avg Shares Outstanding | 55.76M | 55.56M | 54.95M | 54.05M | 52.47M | -2.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 56.60M | 56.35M | 54.95M | 54.83M | 53.25M | -2.9% | |
EBITDA | 449.83M | 288.60M | 43.45M | 345.02M | 258.93M | -25.0% |
Explore WLY
WLY in the Communication Services
Mid Cap