Westinghouse Air Brake Technologies Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 7.82B | 8.36B | 9.68B | 10.39B | 11.17B | 7.5% | |
| Cost of Revenue | (5.45B) | (5.82B) | (6.73B) | (7.02B) | (7.65B) | 9.0% | |
Gross Profit | 2.37B | 2.54B | 2.94B | 3.37B | 3.52B | 4.4% | |
| Operating Expenses | |||||||
| Research & Development | (176.00M) | (209.00M) | (218.00M) | (206.00M) | (223.00M) | 8.3% | |
| Selling, General & Administrative | (1.03B) | (1.03B) | (1.14B) | (1.25B) | (1.42B) | 14.0% | |
| Depreciation & Amortization | (441.00M) | (426.00M) | (477.00M) | (459.00M) | (501.00M) | 9.2% | |
Operating Income (EBIT) | 876.00M | 1.01B | 1.27B | 1.61B | 1.87B | 16.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (177.00M) | (186.00M) | (218.00M) | (201.00M) | (225.00M) | 11.9% | |
| Other Income/Expenses (Net) | -139.00M | -157.00M | -174.00M | -199.00M | -277.00M | 39.2% | |
Income Before Tax | 737.00M | 854.00M | 1.09B | 1.41B | 1.59B | 12.9% | |
| Income Tax Expense | (172.00M) | (213.00M) | (267.00M) | (343.00M) | (409.00M) | 19.2% | |
Net Income | 558.00M | 633.00M | 815.00M | 1.06B | 1.17B | 10.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $3 | $5 | $6 | $7 | 13.4% | |
| Weighted Avg Shares Outstanding | 187.70M | 182.20M | 178.80M | 174.10M | 170.50M | -2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 188.10M | 182.80M | 179.50M | 174.80M | 171.10M | -2.1% | |
EBITDA | 1.35B | 1.47B | 1.79B | 2.07B | 2.32B | 12.0% |
Explore WAB
WAB in the Industrials
Large Cap