Vestis Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.46B | 2.69B | 2.83B | 2.81B | 2.73B | -2.5% | |
| Cost of Revenue | (1.77B) | (1.91B) | (1.97B) | (1.99B) | (2.01B) | 1.0% | |
Gross Profit | 690.94M | 777.33M | 855.07M | 815.95M | 724.76M | -11.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (461.40M) | (450.73M) | (500.66M) | (517.22M) | (517.31M) | 0.0% | |
| Depreciation & Amortization | (133.31M) | (134.35M) | (136.50M) | (140.78M) | (143.02M) | 1.6% | |
Operating Income (EBIT) | 96.24M | 192.24M | 217.91M | 157.95M | 64.43M | -59.2% | |
| Non-Operating Items | |||||||
| Interest Income | 1.12M | — | — | — | — | — | |
| Interest Expense | — | (2.28M) | (10.00K) | (126.56M) | (92.26M) | -27.1% | |
| Other Income/Expenses (Net) | 1.12M | -2.28M | 51.82M | -125.92M | -108.74M | -13.6% | |
Income Before Tax | 97.36M | 189.96M | 269.73M | 32.03M | -44.31M | -238.3% | |
| Income Tax Expense | (23.09M) | (48.28M) | (56.57M) | (11.06M) | (4.08M) | -136.9% | |
Net Income | 74.27M | 141.68M | 213.16M | 20.97M | -40.22M | -291.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $2 | $0 | $-0 | -293.7% | |
| Weighted Avg Shares Outstanding | 131.00M | 129.86M | 130.73M | 131.51M | 131.75M | 0.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 131.00M | 129.86M | 130.73M | 131.79M | 131.75M | -0.0% | |
EBITDA | 230.66M | 328.86M | 408.34M | 299.37M | 190.97M | -36.2% |
Explore VSTS
VSTS in the Industrials
Small Cap