Versant Media Group, Inc. Class A
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|
Total Revenue | 7.83B | 7.44B | 7.06B | 6.69B | -5.3% | |
| Cost of Revenue | (3.16B) | (3.15B) | (3.07B) | (3.95B) | 28.6% | |
Gross Profit | 4.67B | 4.29B | 3.99B | 2.74B | -31.4% | |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | |
| Selling, General & Administrative | (1.27B) | (1.23B) | (1.32B) | (1.33B) | 0.3% | |
| Depreciation & Amortization | (992.00M) | (991.00M) | (1.01B) | (1.01B) | 0.3% | |
Operating Income (EBIT) | 2.41B | 2.07B | 1.66B | 1.41B | -15.0% | |
| Non-Operating Items | ||||||
| Interest Income | — | — | — | — | — | |
| Interest Expense | — | — | (193.00M) | (13.00M) | -93.3% | |
| Other Income/Expenses (Net) | -61.00M | — | -191.00M | -186.00M | -2.6% | |
Income Before Tax | 2.35B | 2.07B | 1.47B | 1.23B | -16.6% | |
| Income Tax Expense | (591.00M) | (530.00M) | (383.00M) | (297.00M) | -22.5% | |
Net Income | 1.76B | 1.54B | 1.09B | 930.00M | -14.4% | |
| Per Share Metrics | ||||||
| Earnings Per Share (Basic) | $12 | $11 | $8 | $6 | -14.5% | |
| Weighted Avg Shares Outstanding | 144.53M | 144.53M | 144.53M | 144.53M | -0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 144.53M | 144.53M | 144.53M | 144.53M | -0.0% | |
EBITDA | 3.34B | 3.06B | 2.67B | 2.25B | -15.8% |
Explore VSNT
VSNT in the Industrials
Mid Cap