Versant Media Group, Inc. Class A
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|
Total Revenue | 7.83B | 7.44B | 7.06B | 6.69B | -5.3% | |
| Cost of Revenue | (3.16B) | (3.15B) | (3.06B) | (2.94B) | -4.1% | |
Gross Profit | 4.67B | 4.29B | 4.00B | 3.75B | -6.2% | |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | |
| Selling, General & Administrative | (1.27B) | (1.23B) | (1.17B) | (1.47B) | 25.9% | |
| Depreciation & Amortization | (992.00M) | (991.00M) | (989.00M) | (1.01B) | 2.1% | |
Operating Income (EBIT) | 2.41B | 2.07B | 1.84B | 1.27B | -30.9% | |
| Non-Operating Items | ||||||
| Interest Income | — | — | — | — | — | |
| Interest Expense | — | — | — | (13.00M) | — | |
| Other Income/Expenses (Net) | -61.00M | 1.00M | 1.00M | -44.00M | -4500.0% | |
Income Before Tax | 2.35B | 2.07B | 1.84B | 1.23B | -33.4% | |
| Income Tax Expense | (591.00M) | (530.00M) | (478.00M) | (297.00M) | -37.9% | |
Net Income | 1.76B | 1.54B | 1.36B | 930.00M | -31.8% | |
| Per Share Metrics | ||||||
| Earnings Per Share (Basic) | $12 | $11 | $9 | $6 | -31.8% | |
| Weighted Avg Shares Outstanding | 144.53M | 144.53M | 144.53M | 144.53M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 144.53M | 144.53M | 144.53M | 144.53M | 0.0% | |
EBITDA | 3.40B | 3.06B | 2.83B | 2.25B | -20.5% |
Explore VSNT
VSNT in the Communication Services
Mid Cap