Vishay Intertechnology, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.24B | 3.50B | 3.40B | 2.94B | 3.07B | 4.5% | |
| Cost of Revenue | (2.35B) | (2.44B) | (2.43B) | (2.31B) | (2.47B) | 7.0% | |
Gross Profit | 887.91M | 1.06B | 974.49M | 626.29M | 594.88M | -5.0% | |
| Operating Expenses | |||||||
| Research & Development | (77.38M) | — | (99.51M) | (120.13M) | (122.39M) | 1.9% | |
| Selling, General & Administrative | (334.94M) | (443.50M) | (388.84M) | (513.56M) | (415.63M) | -19.1% | |
| Depreciation & Amortization | (167.04M) | (163.99M) | (184.37M) | (210.65M) | (224.74M) | 6.7% | |
Operating Income (EBIT) | 467.80M | 615.49M | 486.14M | 5.63M | 56.87M | 910.6% | |
| Non-Operating Items | |||||||
| Interest Income | 1.27M | 7.56M | 31.35M | 25.48M | 14.16M | -44.4% | |
| Interest Expense | (17.54M) | (17.13M) | (25.13M) | (27.48M) | (38.65M) | 40.7% | |
| Other Income/Expenses (Net) | -33.19M | -21.98M | -18.74M | -8.02M | -31.36M | 291.2% | |
Income Before Tax | 434.61M | 593.50M | 467.40M | -2.39M | 25.51M | -1167.9% | |
| Income Tax Expense | (135.67M) | (163.02M) | (141.89M) | (27.37M) | (34.49M) | 26.0% | |
Net Income | 297.97M | 428.81M | 323.82M | -31.15M | -8.98M | -71.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $2 | $-0 | $-0 | -71.3% | |
| Weighted Avg Shares Outstanding | 145.00M | 143.40M | 139.45M | 136.96M | 135.74M | -0.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 145.50M | 143.91M | 140.25M | 136.96M | 135.74M | -0.9% | |
EBITDA | 619.18M | 774.63M | 676.91M | 235.74M | 288.90M | 22.6% |
Explore VSH
VSH in the Technology
Mid Cap