Verisk Analytics, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.46B | 2.50B | 2.68B | 2.88B | 3.07B | 6.6% | |
| Cost of Revenue | (853.70M) | (824.60M) | (876.50M) | (901.10M) | (1.00B) | 11.5% | |
Gross Profit | 1.61B | 1.67B | 1.80B | 1.98B | 2.07B | 4.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (313.20M) | (381.50M) | (391.80M) | (408.70M) | (450.70M) | 10.3% | |
| Depreciation & Amortization | (383.60M) | (340.00M) | (281.40M) | (305.90M) | (308.40M) | 0.8% | |
Operating Income (EBIT) | 911.40M | 1.41B | 1.13B | 1.25B | 1.37B | 9.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (127.00M) | (138.80M) | (115.50M) | (124.60M) | (170.90M) | 37.2% | |
| Other Income/Expenses (Net) | -124.90M | -144.10M | -104.50M | -25.30M | -198.50M | 684.6% | |
Income Before Tax | 786.50M | 1.26B | 1.03B | 1.23B | 1.17B | -4.7% | |
| Income Tax Expense | (179.40M) | (220.30M) | (258.80M) | (277.90M) | (263.00M) | -5.4% | |
Net Income | 666.30M | 954.30M | 614.40M | 957.50M | 908.30M | -5.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $6 | $4 | $7 | $7 | -3.4% | |
| Weighted Avg Shares Outstanding | 161.84M | 157.91M | 146.62M | 142.16M | 139.05M | -2.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 163.34M | 158.93M | 147.34M | 142.84M | 139.11M | -2.6% | |
EBITDA | 1.30B | 1.74B | 1.42B | 1.66B | 1.69B | 1.8% |
Explore VRSK
VRSK in the Technology
Large Cap