Vulcan Materials Company
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.55B | 7.32B | 7.78B | 7.42B | 7.93B | 6.9% | |
| Cost of Revenue | (4.18B) | (5.76B) | (5.83B) | (5.42B) | (5.77B) | 6.4% | |
Gross Profit | 1.37B | 1.56B | 1.95B | 2.00B | 2.17B | 8.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (417.60M) | (515.10M) | (542.80M) | (531.10M) | (564.00M) | 6.2% | |
| Depreciation & Amortization | (449.90M) | (573.40M) | (603.10M) | (617.50M) | (738.20M) | 19.5% | |
Operating Income (EBIT) | 1.01B | 951.40M | 1.43B | 1.36B | 1.59B | 16.7% | |
| Non-Operating Items | |||||||
| Interest Income | 1.60M | 800.00K | 16.50M | 20.90M | — | -100.0% | |
| Interest Expense | (149.30M) | (169.20M) | (196.10M) | (191.20M) | (467.00M) | 144.2% | |
| Other Income/Expenses (Net) | -137.00M | -163.30M | -182.30M | -192.40M | -228.80M | 18.9% | |
Income Before Tax | 873.80M | 788.10M | 1.25B | 1.17B | 1.36B | 16.3% | |
| Income Tax Expense | (200.10M) | (193.00M) | (299.40M) | (251.40M) | (281.50M) | 12.0% | |
Net Income | 670.80M | 575.60M | 933.20M | 911.90M | 1.08B | 18.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $4 | $7 | $7 | $8 | 18.3% | |
| Weighted Avg Shares Outstanding | 132.80M | 133.00M | 133.00M | 132.30M | 131.94M | -0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 133.50M | 133.60M | 133.70M | 133.10M | 131.94M | -0.9% | |
EBITDA | 1.47B | 1.53B | 2.04B | 1.98B | 2.57B | 29.6% |
Explore VMC
VMC in the Basic Materials
Large Cap