Vicor Corporation (VICR) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Vicor Corporation (VICR) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

VICR

Market Closed

Vicor Corporation

NASDAQTechnology Hardware, Equipment & Parts

1.09K employees

CEO: Patrizio Vinciarelli

Founded: 1990

$260.11

+$0.00(+NaN%)

Market Cap

11.73B

Beta

2.34

52W Range

N/A

Dividend Yield

0.00%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

52.6%

16.5%

CAGR: 4.7%

Profit after direct costs

Operating Margin

9.0%

-2911.3%

CAGR: -9.8%

Core business profitability

Net Margin

29.1%

1834.3%

CAGR: 20.3%

Bottom line profitability

Revenue Growth

13.5%

YoY

CAGR: 3.2%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how VICR allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

52.6%

$214.43M

Operating Margin

9.0%

$36.83M

Net Margin

29.1%

$118.56M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	359.36M	399.08M	405.06M	359.06M	407.70M	13.5%
Cost of Revenue	(181.16M)	(218.52M)	(200.13M)	(175.06M)	(193.27M)	10.4%
Gross Profit	178.20M	180.56M	204.93M	184.00M	214.43M	16.5%
Operating Expenses
Research & Development	(53.11M)	(60.59M)	(67.86M)	(68.92M)	(78.57M)	14.0%
Selling, General & Administrative	(69.48M)	(86.26M)	(85.71M)	(96.89M)	(99.03M)	2.2%
Depreciation & Amortization	(11.71M)	(13.78M)	(17.24M)	(18.63M)	(20.79M)	11.6%
Operating Income (EBIT)	55.60M	27.20M	51.36M	-1.31M	36.83M	-2911.3%
Non-Operating Items
Interest Income	930.00K	1.31M	8.22M	11.47M	12.13M	5.8%
Interest Expense	—	—	—	—	—	—
Other Income/Expenses (Net)	1.20M	1.49M	8.89M	11.80M	57.74M	389.5%
Income Before Tax	56.80M	28.69M	60.24M	10.49M	94.57M	801.8%
Income Tax Expense	(176.00K)	(3.26M)	(6.64M)	(4.35M)	(24.02M)	-652.6%
Net Income	56.63M	25.45M	53.59M	6.13M	118.56M	1834.3%
Per Share Metrics
Earnings Per Share (Basic)	$1	$1	$1	$0	$3	1778.6%
Weighted Avg Shares Outstanding	44.94M	44.64M	45.04M	44.91M	44.73M	-0.4%
Weighted Avg Shares Outstanding (Diluted)	44.97M	44.89M	45.00M	45.17M	44.93M	-0.5%
EBITDA	68.51M	47.48M	77.48M	36.82M	115.36M	213.3%

Explore VICR

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

VICR in the Technology

Large Cap

Technology

Browse sector stocks →

Hardware, Equipment & Parts

Browse industry stocks →