Victory Capital Holdings, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 890.26M | 854.80M | 821.03M | 893.48M | 1.31B | 46.2% | |
| Cost of Revenue | (411.22M) | (399.30M) | (365.05M) | (363.70M) | (377.69M) | 3.8% | |
Gross Profit | 479.05M | 455.50M | 455.97M | 529.77M | 928.44M | 75.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (53.72M) | (52.37M) | (56.29M) | (56.69M) | (575.97M) | 915.9% | |
| General & Administrative | (53.72M) | (52.37M) | (56.29M) | (56.69M) | (343.98M) | 506.7% | |
| Selling & Marketing | — | — | — | — | (231.99M) | — | |
| Depreciation & Amortization | (18.84M) | (43.20M) | (41.65M) | (30.18M) | (72.85M) | 141.4% | |
Operating Income (EBIT) | 373.85M | 399.11M | 328.46M | 427.51M | 554.98M | 29.8% | |
| Non-Operating Items | |||||||
| Interest Income | 6.04M | 3.68M | 24.21M | 24.04M | 28.48M | 18.5% | |
| Interest Expense | (24.65M) | (46.90M) | (76.76M) | (77.44M) | (65.56M) | -15.3% | |
| Other Income/Expenses (Net) | -23.20M | -49.08M | -52.55M | -53.76M | -116.66M | 117.0% | |
Income Before Tax | 350.64M | 350.03M | 275.91M | 373.76M | 438.32M | 17.3% | |
| Income Tax Expense | (72.25M) | (74.52M) | (62.75M) | (84.89M) | (108.26M) | 27.5% | |
Net Income | 278.39M | 275.51M | 213.16M | 288.86M | 330.06M | 14.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $4 | $3 | $4 | $4 | -7.6% | |
| Weighted Avg Shares Outstanding | 67.98M | 68.48M | 66.20M | 64.61M | 65.44M | 1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 74.15M | 72.27M | 68.21M | 65.93M | 66.38M | 0.7% | |
EBITDA | 391.80M | 440.14M | 394.32M | 481.37M | 565.96M | 17.6% |
Explore VCTR
VCTR in the Financial Services
Mid Cap