Urban Outfitters, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.55B | 4.80B | 5.15B | 5.55B | 6.17B | 11.1% | |
| Cost of Revenue | (3.05B) | (3.37B) | (3.43B) | (3.62B) | (3.95B) | 8.9% | |
Gross Profit | 1.49B | 1.43B | 1.73B | 1.93B | 2.22B | 15.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.09B) | (1.20B) | (1.34B) | (1.45B) | (1.61B) | 11.0% | |
| Depreciation & Amortization | (105.67M) | (102.34M) | (102.49M) | (115.42M) | (128.53M) | 11.4% | |
Operating Income (EBIT) | 408.57M | 226.62M | 388.07M | 473.76M | 605.63M | 27.8% | |
| Non-Operating Items | |||||||
| Interest Income | 2.34M | 2.04M | 23.63M | 37.06M | — | -100.0% | |
| Interest Expense | (1.10M) | (1.31M) | (7.66M) | (6.07M) | — | -100.0% | |
| Other Income/Expenses (Net) | -3.94M | -5.34M | -6.47M | 26.41M | -8.74M | -133.1% | |
Income Before Tax | 404.63M | 221.28M | 381.61M | 500.17M | 596.90M | 19.3% | |
| Income Tax Expense | (94.02M) | (61.58M) | (93.93M) | (97.71M) | (131.98M) | 35.1% | |
Net Income | 310.62M | 159.70M | 287.67M | 402.46M | 464.92M | 15.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $3 | $4 | $5 | 18.7% | |
| Weighted Avg Shares Outstanding | 98.02M | 93.20M | 92.70M | 92.68M | 90.19M | -2.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 99.27M | 94.14M | 94.33M | 94.45M | 91.81M | -2.8% | |
EBITDA | 511.41M | 324.93M | 491.76M | 621.67M | 725.43M | 16.7% |
Explore URBN
URBN in the Consumer Cyclical
Mid Cap