UniFirst Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.83B | 2.00B | 2.23B | 2.43B | 2.43B | 0.2% | |
| Cost of Revenue | (1.14B) | (1.31B) | (1.48B) | (1.58B) | (1.68B) | 6.5% | |
Gross Profit | 684.94M | 694.37M | 751.75M | 847.60M | 749.60M | -11.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (383.16M) | (451.24M) | (496.92M) | (522.59M) | (565.10M) | 8.1% | |
| Depreciation & Amortization | (107.39M) | (110.34M) | (123.19M) | (141.43M) | (142.51M) | 0.8% | |
Operating Income (EBIT) | 195.82M | 134.35M | 133.60M | 183.58M | 184.50M | 0.5% | |
| Non-Operating Items | |||||||
| Interest Income | 2.57M | 2.85M | 6.74M | 7.24M | 9.77M | 34.9% | |
| Interest Expense | — | — | — | — | — | — | |
| Other Income/Expenses (Net) | 1.05M | -26.00K | 5.23M | 5.80M | 10.88M | 87.5% | |
Income Before Tax | 196.87M | 134.32M | 138.84M | 189.38M | 195.38M | 3.2% | |
| Income Tax Expense | (45.76M) | (30.92M) | (35.16M) | (43.91M) | (47.10M) | 7.3% | |
Net Income | 151.11M | 103.40M | 103.67M | 145.47M | 148.27M | 1.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $8 | $6 | $6 | $8 | $8 | 2.7% | |
| Weighted Avg Shares Outstanding | 18.15M | 18.10M | 17.97M | 18.66M | 17.81M | -4.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 19.04M | 18.93M | 18.76M | 18.72M | 18.58M | -0.8% | |
EBITDA | 302.76M | 244.10M | 262.03M | 330.81M | 337.88M | 2.1% |
Explore UNF
UNF in the Industrials
Mid Cap