Universal Health Services, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 12.64B | 13.40B | 14.28B | 15.83B | 17.36B | 9.7% | |
| Cost of Revenue | (1.43B) | (1.47B) | (1.53B) | (1.59B) | (1.66B) | 4.5% | |
Gross Profit | 11.21B | 11.93B | 12.75B | 14.24B | 15.71B | 10.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (6.28B) | (6.89B) | (7.25B) | (7.67B) | (8.23B) | 7.4% | |
| General & Administrative | (6.28B) | (6.89B) | (7.25B) | (7.67B) | (8.23B) | 7.4% | |
| Depreciation & Amortization | (533.21M) | (581.86M) | (568.04M) | (584.83M) | (618.74M) | 5.8% | |
Operating Income (EBIT) | 1.36B | 1.00B | 1.18B | 1.68B | 1.99B | 18.6% | |
| Non-Operating Items | |||||||
| Interest Income | 1.60M | 378.00K | 572.00K | 1.43M | 1.19M | -16.6% | |
| Interest Expense | (85.27M) | (127.27M) | (207.25M) | (187.53M) | (157.26M) | -16.1% | |
| Other Income/Expenses (Net) | -69.78M | -137.29M | -234.96M | -183.88M | -21.87M | -88.1% | |
Income Before Tax | 1.29B | 866.26M | 940.43M | 1.50B | 1.97B | 31.7% | |
| Income Tax Expense | (305.68M) | (209.28M) | (221.12M) | (334.83M) | (460.96M) | 37.7% | |
Net Income | 991.59M | 675.61M | 717.79M | 1.14B | 1.49B | 30.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $12 | $9 | $10 | $17 | $23 | 36.5% | |
| Weighted Avg Shares Outstanding | 82.52M | 73.12M | 69.32M | 66.55M | 63.58M | -4.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 83.69M | 73.83M | 70.13M | 67.90M | 64.46M | -5.1% | |
EBITDA | 1.91B | 1.58B | 1.72B | 2.27B | 2.74B | 21.1% |
Explore UHS
UHS in the Healthcare
Mid Cap