Textron Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 12.38B | 12.87B | 13.68B | 13.70B | 14.80B | 8.0% | |
| Cost of Revenue | (10.30B) | (10.20B) | (10.84B) | (11.20B) | (12.30B) | 9.8% | |
Gross Profit | 2.08B | 2.67B | 2.85B | 2.50B | 2.50B | 0.0% | |
| Operating Expenses | |||||||
| Research & Development | (619.00M) | (601.00M) | (570.00M) | (491.00M) | (521.00M) | 6.1% | |
| Selling, General & Administrative | (1.22B) | (1.19B) | (1.23B) | (1.16B) | (1.16B) | 0.0% | |
| Depreciation & Amortization | (390.00M) | (397.00M) | (395.00M) | (382.00M) | (401.00M) | 5.0% | |
Operating Income (EBIT) | 864.00M | 883.00M | 1.05B | 855.00M | 1.25B | 46.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (142.00M) | (107.00M) | (77.00M) | (97.00M) | (97.00M) | 0.0% | |
| Other Income/Expenses (Net) | 9.00M | 133.00M | 34.00M | 88.00M | -112.00M | -227.3% | |
Income Before Tax | 873.00M | 1.02B | 1.09B | 943.00M | 1.14B | 20.6% | |
| Income Tax Expense | (126.00M) | (154.00M) | (165.00M) | (118.00M) | (214.00M) | 81.4% | |
Net Income | 746.00M | 861.00M | 921.00M | 824.00M | 921.00M | 11.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $4 | $5 | $4 | $5 | 16.7% | |
| Weighted Avg Shares Outstanding | 216.90M | 212.81M | 201.53M | 189.86M | 180.26M | -5.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 216.90M | 214.97M | 201.77M | 190.31M | 180.26M | -5.3% | |
EBITDA | 1.41B | 1.52B | 1.56B | 1.42B | 1.65B | 15.8% |
Explore TXT
TXT in the Industrials
Large Cap