Tesla, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 53.82B | 81.46B | 96.77B | 97.69B | 94.83B | -2.9% | |
| Cost of Revenue | (40.22B) | (60.61B) | (79.11B) | (80.24B) | (77.73B) | -3.1% | |
Gross Profit | 13.61B | 20.85B | 17.66B | 17.45B | 17.09B | -2.0% | |
| Operating Expenses | |||||||
| Research & Development | (2.59B) | (3.08B) | (3.97B) | (4.54B) | (6.41B) | 41.2% | |
| Selling, General & Administrative | (4.52B) | (3.95B) | (4.80B) | (5.15B) | (5.83B) | 13.3% | |
| General & Administrative | (4.52B) | (3.95B) | (4.80B) | (5.15B) | (5.83B) | 13.3% | |
| Depreciation & Amortization | (2.91B) | (3.75B) | (4.67B) | (5.37B) | (6.15B) | 14.5% | |
Operating Income (EBIT) | 6.52B | 13.66B | 8.89B | 7.08B | 4.36B | -38.5% | |
| Non-Operating Items | |||||||
| Interest Income | 56.00M | 297.00M | 1.07B | 1.57B | 1.68B | 7.1% | |
| Interest Expense | (371.00M) | (191.00M) | (156.00M) | (350.00M) | (338.00M) | -3.4% | |
| Other Income/Expenses (Net) | -180.00M | 63.00M | 1.08B | 1.91B | 923.00M | -51.8% | |
Income Before Tax | 6.34B | 13.72B | 9.97B | 8.99B | 5.28B | -41.3% | |
| Income Tax Expense | (699.00M) | (1.13B) | (5.00B) | (1.84B) | (1.42B) | -22.5% | |
Net Income | 5.52B | 12.58B | 15.00B | 7.13B | 3.79B | -46.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $4 | $5 | $2 | $1 | -47.1% | |
| Weighted Avg Shares Outstanding | 2.96B | 3.13B | 3.17B | 3.20B | 3.23B | 0.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 3.39B | 3.48B | 3.48B | 3.50B | 3.53B | 0.9% | |
EBITDA | 9.63B | 17.66B | 14.80B | 14.71B | 11.76B | -20.0% |
Explore TSLA
TSLA in the Consumer Cyclical
Mega Cap