Trinity Industries, Inc. (TRN) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Trinity Industries, Inc. (TRN) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

TRN

Market Closed

Trinity Industries, Inc.

NYSEIndustrials Railroads

6.11K employees

CEO: E. Jean Savage

Founded: 1973

$35.87

+$0.00(+NaN%)

Market Cap

2.85B

Beta

1.35

52W Range

N/A

Dividend Yield

3.40%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

26.6%

-14.3%

CAGR: 12.7%

Profit after direct costs

Operating Margin

16.6%

-27.1%

CAGR: 8.7%

Core business profitability

Net Margin

11.7%

82.9%

CAGR: 8.6%

Bottom line profitability

Revenue Growth

-30.0%

YoY

CAGR: 9.2%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how TRN allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

26.6%

$572.70M

Operating Margin

16.6%

$358.40M

Net Margin

11.7%

$253.10M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	1.52B	1.98B	2.98B	3.08B	2.16B	-30.0%
Cost of Revenue	(1.16B)	(1.61B)	(2.46B)	(2.41B)	(1.58B)	-34.3%
Gross Profit	354.50M	367.70M	527.10M	668.20M	572.70M	-14.3%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(179.00M)	(185.40M)	(201.90M)	(235.70M)	(214.30M)	-9.1%
General & Administrative	(179.00M)	(185.40M)	(201.90M)	(235.70M)	(214.30M)	-9.1%
Depreciation & Amortization	(265.70M)	(276.40M)	(293.20M)	(293.80M)	(305.10M)	3.8%
Operating Income (EBIT)	256.80M	334.00M	417.00M	491.50M	358.40M	-27.1%
Non-Operating Items
Interest Income	—	—	—	—	—	—
Interest Expense	(191.40M)	(209.10M)	(265.50M)	(273.50M)	(274.20M)	0.3%
Other Income/Expenses (Net)	-201.60M	-207.50M	-268.00M	-269.70M	17.00M	-106.3%
Income Before Tax	55.20M	126.50M	149.00M	221.80M	375.40M	69.3%
Income Tax Expense	(15.90M)	(27.60M)	(9.00M)	(50.40M)	(90.90M)	80.4%
Net Income	182.00M	60.10M	106.00M	138.40M	253.10M	82.9%
Per Share Metrics
Earnings Per Share (Basic)	$0	$1	$1	$2	$3	85.2%
Weighted Avg Shares Outstanding	101.50M	81.90M	81.20M	81.90M	80.80M	-1.3%
Weighted Avg Shares Outstanding (Diluted)	103.80M	84.20M	83.40M	84.20M	82.90M	-1.5%
EBITDA	512.30M	612.00M	707.70M	789.10M	954.70M	21.0%

Explore TRN

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

TRN in the Industrials

Mid Cap

Industrials

Browse sector stocks →

Railroads

Browse industry stocks →