Tripadvisor, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 902.00M | 1.49B | 1.79B | 1.83B | 1.89B | 3.1% | |
| Cost of Revenue | (74.00M) | (116.00M) | (149.00M) | (131.00M) | (718.00M) | 448.1% | |
Gross Profit | 828.00M | 1.38B | 1.64B | 1.70B | 1.17B | -31.2% | |
| Operating Expenses | |||||||
| Research & Development | (212.00M) | (222.00M) | (273.00M) | — | — | — | |
| Selling, General & Administrative | (636.00M) | (642.00M) | (784.00M) | (1.42B) | (859.00M) | -39.3% | |
| General & Administrative | (342.00M) | (66.00M) | (79.00M) | (686.00M) | (68.00M) | -90.1% | |
| Selling & Marketing | (294.00M) | (576.00M) | (705.00M) | (729.00M) | (791.00M) | 8.5% | |
| Depreciation & Amortization | (111.00M) | (97.00M) | (87.00M) | (85.00M) | (92.00M) | 8.2% | |
Operating Income (EBIT) | -131.00M | 101.00M | 126.00M | 92.00M | 80.00M | -13.0% | |
| Non-Operating Items | |||||||
| Interest Income | 1.00M | 15.00M | 47.00M | 48.00M | 40.00M | -16.7% | |
| Interest Expense | (45.00M) | (44.00M) | (44.00M) | (46.00M) | (63.00M) | 37.0% | |
| Other Income/Expenses (Net) | -54.00M | -34.00M | -1.00M | -5.00M | -35.00M | 600.0% | |
Income Before Tax | -185.00M | 67.00M | 125.00M | 87.00M | 45.00M | -48.3% | |
| Income Tax Expense | (37.00M) | (47.00M) | (115.00M) | (82.00M) | (5.00M) | -93.9% | |
Net Income | -148.00M | 20.00M | 10.00M | 5.00M | 40.00M | 700.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $0 | $0 | $0 | $0 | 788.9% | |
| Weighted Avg Shares Outstanding | 137.23M | 139.92M | 139.41M | 139.00M | 125.00M | -10.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 137.23M | 145.67M | 139.41M | 145.00M | 131.00M | -9.7% | |
EBITDA | -29.00M | 208.00M | 256.00M | 218.00M | 215.00M | -1.4% |
Explore TRIP
TRIP in the Consumer Cyclical
Small Cap