Teledyne Technologies Incorporated
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.61B | 5.46B | 5.64B | 5.67B | 6.12B | 7.9% | |
| Cost of Revenue | (2.77B) | (3.13B) | (3.20B) | (3.24B) | (3.72B) | 14.9% | |
Gross Profit | 1.84B | 2.33B | 2.44B | 2.43B | 2.40B | -1.5% | |
| Operating Expenses | |||||||
| Research & Development | — | (352.20M) | (356.30M) | (292.60M) | (317.30M) | 8.4% | |
| Selling, General & Administrative | (1.07B) | (804.00M) | (852.00M) | (902.60M) | (920.20M) | 1.9% | |
| Depreciation & Amortization | (371.80M) | (332.20M) | (316.40M) | (309.90M) | (336.30M) | 8.5% | |
Operating Income (EBIT) | 624.30M | 972.00M | 1.03B | 989.10M | 1.15B | 16.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (90.80M) | (89.30M) | (77.30M) | (57.90M) | (59.60M) | 2.9% | |
| Other Income/Expenses (Net) | -90.50M | -63.90M | -75.50M | -51.20M | -55.30M | 8.0% | |
Income Before Tax | 533.80M | 908.10M | 958.90M | 937.90M | 1.09B | 16.7% | |
| Income Tax Expense | (88.50M) | (119.20M) | (72.30M) | (117.20M) | (198.80M) | 69.6% | |
Net Income | 445.30M | 788.60M | 885.70M | 819.20M | 894.80M | 9.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $10 | $17 | $19 | $17 | $19 | 8.3% | |
| Weighted Avg Shares Outstanding | 43.20M | 46.80M | 47.33M | 46.71M | 47.40M | 1.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 44.30M | 47.70M | 47.90M | 47.60M | 47.40M | -0.4% | |
EBITDA | 996.40M | 1.33B | 1.35B | 1.31B | 1.49B | 14.1% |
Explore TDY
TDY in the Technology
Large Cap