Texas Capital Bancshares, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 987.05M | 1.25B | 1.79B | 1.76B | 2.00B | 13.5% | |
| Cost of Revenue | (77.75M) | (334.48M) | (787.80M) | (895.25M) | (787.15M) | -12.1% | |
Gross Profit | 909.30M | 910.76M | 1.00B | 865.35M | 1.21B | 40.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (381.23M) | (483.54M) | (522.33M) | (512.28M) | (513.27M) | 0.2% | |
| General & Administrative | (371.22M) | (451.15M) | (496.48M) | (489.93M) | (495.82M) | 1.2% | |
| Selling & Marketing | (10.01M) | (32.39M) | (25.85M) | (22.35M) | (17.45M) | -21.9% | |
| Depreciation & Amortization | (93.41M) | (45.28M) | (40.47M) | (54.23M) | (36.29M) | -33.1% | |
Operating Income (EBIT) | 338.06M | 431.75M | 246.59M | 107.06M | 443.71M | 314.4% | |
| Non-Operating Items | |||||||
| Interest Income | 876.59M | 1.14B | 1.63B | 1.73B | 1.77B | 2.4% | |
| Interest Expense | (107.75M) | (268.48M) | (715.80M) | (828.25M) | (743.15M) | -10.3% | |
| Other Income/Expenses (Net) | — | — | — | — | -11.00M | — | |
Income Before Tax | 338.06M | 431.75M | 246.59M | 107.06M | 432.71M | 304.2% | |
| Income Tax Expense | (84.12M) | (99.28M) | (57.45M) | (29.55M) | (102.47M) | 246.7% | |
Net Income | 253.94M | 332.48M | 189.14M | 77.51M | 330.24M | 326.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $6 | $4 | $1 | $7 | 432.6% | |
| Weighted Avg Shares Outstanding | 50.58M | 50.46M | 48.01M | 46.56M | 45.02M | -3.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 51.14M | 51.05M | 48.61M | 46.99M | 45.45M | -3.3% | |
EBITDA | 431.46M | 477.04M | 287.07M | 161.29M | 480.00M | 197.6% |
Explore TCBI
TCBI in the Financial Services
Mid Cap