Sysco Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 51.30B | 68.64B | 76.33B | 78.84B | 81.37B | 3.2% | |
| Cost of Revenue | (41.94B) | (56.32B) | (62.37B) | (64.24B) | (66.40B) | 3.4% | |
Gross Profit | 9.36B | 12.32B | 13.96B | 14.61B | 14.97B | 2.5% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (7.89B) | (9.95B) | (10.97B) | (11.12B) | (11.44B) | 2.9% | |
| General & Administrative | (4.79B) | (6.05B) | (6.97B) | (6.82B) | (6.84B) | 0.3% | |
| Selling & Marketing | (3.10B) | (3.90B) | (4.00B) | (4.30B) | (4.60B) | 7.0% | |
| Depreciation & Amortization | (851.82M) | (881.00M) | (889.00M) | (997.00M) | (1.09B) | 8.9% | |
Operating Income (EBIT) | 1.45B | 2.35B | 3.04B | 3.20B | 3.09B | -3.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (880.14M) | (624.00M) | (527.00M) | (607.00M) | (635.00M) | 4.6% | |
| Other Income/Expenses (Net) | -862.46M | -599.00M | -754.00M | -637.00M | -673.00M | 5.7% | |
Income Before Tax | 584.73M | 1.75B | 2.29B | 2.56B | 2.42B | -5.8% | |
| Income Tax Expense | (60.52M) | (388.00M) | (515.00M) | (610.00M) | (587.00M) | -3.8% | |
Net Income | 524.21M | 1.36B | 1.77B | 1.96B | 1.83B | -6.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $3 | $3 | $4 | $4 | -4.1% | |
| Weighted Avg Shares Outstanding | 510.70M | 510.63M | 507.36M | 501.24M | 488.14M | -2.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 513.56M | 514.01M | 509.72M | 503.10M | 489.83M | -2.6% | |
EBITDA | 2.32B | 3.25B | 3.70B | 4.17B | 4.14B | -0.8% |
Explore SYY
SYY in the Consumer Defensive
Large Cap