Synaptics Incorporated
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.74B | 1.36B | 959.40M | 1.07B | 1.20B | 11.4% | |
| Cost of Revenue | (796.60M) | (639.20M) | (519.60M) | (593.90M) | (661.80M) | 11.4% | |
Gross Profit | 943.10M | 715.90M | 439.80M | 480.40M | 535.40M | 11.4% | |
| Operating Expenses | |||||||
| Research & Development | (367.30M) | (351.20M) | (336.30M) | (346.80M) | (381.80M) | 10.1% | |
| Selling, General & Administrative | (168.40M) | (175.00M) | (161.30M) | (180.30M) | (198.30M) | 10.0% | |
| General & Administrative | — | — | — | — | (198.30M) | — | |
| Depreciation & Amortization | (147.50M) | (157.80M) | (109.20M) | (143.10M) | (12.30M) | -91.4% | |
Operating Income (EBIT) | 350.40M | 154.30M | -101.60M | -94.10M | -67.10M | -28.7% | |
| Non-Operating Items | |||||||
| Interest Income | 3.00M | 27.20M | 42.30M | 26.90M | — | -100.0% | |
| Interest Expense | (30.20M) | (55.50M) | (65.30M) | (39.80M) | (12.30M) | -69.1% | |
| Other Income/Expenses (Net) | -28.30M | -28.30M | -23.00M | -19.40M | -12.30M | -36.6% | |
Income Before Tax | 322.10M | 126.00M | -124.60M | -113.50M | -79.40M | -30.0% | |
| Income Tax Expense | (64.60M) | (52.40M) | (250.20M) | (65.70M) | (411.40M) | -726.2% | |
Net Income | 257.50M | 73.60M | 125.60M | -47.80M | -490.80M | 926.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $7 | $2 | $3 | $-1 | $-13 | 934.4% | |
| Weighted Avg Shares Outstanding | 39.00M | 39.60M | 39.20M | 39.30M | 38.90M | -1.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 40.70M | 40.20M | 39.70M | 39.30M | 38.90M | -1.0% | |
EBITDA | 498.20M | 339.30M | 49.90M | 69.40M | -54.80M | -179.0% |
Explore SYNA
SYNA in the Technology
Mid Cap