Seagate Technology Holdings plc
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 11.66B | 7.38B | 6.55B | 9.10B | 12.20B | 34.1% | |
| Cost of Revenue | (8.19B) | (5.97B) | (5.01B) | (5.90B) | (6.64B) | 12.5% | |
Gross Profit | 3.47B | 1.42B | 1.54B | 3.20B | 5.56B | 73.7% | |
| Operating Expenses | |||||||
| Research & Development | (941.00M) | (797.00M) | (654.00M) | (724.00M) | (755.00M) | 4.3% | |
| Selling, General & Administrative | (559.00M) | (491.00M) | (460.00M) | (561.00M) | (577.00M) | 2.9% | |
| Selling & Marketing | (34.00M) | (30.00M) | (18.00M) | (21.00M) | (577.00M) | 2647.6% | |
| Depreciation & Amortization | (451.00M) | (513.00M) | (264.00M) | (251.00M) | (276.00M) | 10.0% | |
Operating Income (EBIT) | 1.96B | -342.00M | 452.00M | 1.89B | 4.09B | 116.6% | |
| Non-Operating Items | |||||||
| Interest Income | 2.00M | 10.00M | 15.00M | 25.00M | 30.00M | 20.0% | |
| Interest Expense | (249.00M) | (313.00M) | (332.00M) | (321.00M) | (284.00M) | -11.5% | |
| Other Income/Expenses (Net) | -276.00M | -154.00M | -7.00M | -377.00M | -404.00M | 7.2% | |
Income Before Tax | 1.68B | -496.00M | 445.00M | 1.51B | 3.69B | 143.9% | |
| Income Tax Expense | (30.00M) | (33.00M) | (110.00M) | (44.00M) | (506.00M) | 1050.0% | |
Net Income | 1.65B | -529.00M | 335.00M | 1.47B | 3.18B | 116.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $8 | $-3 | $2 | $7 | $15 | 109.8% | |
| Weighted Avg Shares Outstanding | 220.00M | 207.00M | 209.00M | 212.00M | 219.00M | 3.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 224.00M | 207.00M | 212.00M | 217.00M | 229.00M | 5.5% | |
EBITDA | 2.38B | 330.00M | 1.04B | 2.08B | 4.25B | 103.8% |
Explore STX
STX in the Technology
Large Cap