Stewart Information Services Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.31B | 3.07B | 2.26B | 2.49B | 2.92B | 17.3% | |
| Cost of Revenue | (126.24M) | (102.73M) | (80.28M) | (80.41M) | (358.70M) | 346.1% | |
Gross Profit | 3.18B | 2.97B | 2.18B | 2.41B | 2.56B | 6.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (776.97M) | (802.00M) | (712.79M) | (745.40M) | (1.04B) | 40.1% | |
| General & Administrative | (776.97M) | (802.00M) | (712.79M) | (745.40M) | (1.04B) | 40.1% | |
| Depreciation & Amortization | (36.39M) | (57.18M) | (62.45M) | (61.61M) | (61.07M) | -0.9% | |
Operating Income (EBIT) | 433.97M | 232.65M | 60.86M | 114.31M | 165.55M | 44.8% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (5.03M) | (18.40M) | (19.74M) | (19.91M) | (20.44M) | 2.7% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 433.97M | 232.65M | 60.86M | 114.31M | 165.55M | 44.8% | |
| Income Tax Expense | (93.99M) | (50.86M) | (15.26M) | (26.16M) | (35.40M) | 35.3% | |
Net Income | 323.22M | 162.31M | 30.44M | 73.31M | 115.56M | 57.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $12 | $6 | $1 | $3 | $4 | 54.0% | |
| Weighted Avg Shares Outstanding | 26.82M | 27.13M | 27.29M | 27.63M | 29.04M | 5.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 27.17M | 27.35M | 27.52M | 28.13M | 29.04M | 3.2% | |
EBITDA | 475.39M | 308.23M | 143.04M | 195.84M | 241.43M | 23.3% |
Explore STC
STC in the Financial Services
Mid Cap