Shutterstock, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 773.41M | 827.83M | 874.59M | 935.26M | 989.92M | 5.8% | |
| Cost of Revenue | (277.66M) | (314.31M) | (352.63M) | (396.30M) | (414.25M) | 4.5% | |
Gross Profit | 495.76M | 513.52M | 521.96M | 538.97M | 575.68M | 6.8% | |
| Operating Expenses | |||||||
| Research & Development | (52.01M) | (65.43M) | (96.16M) | (88.42M) | (89.03M) | 0.7% | |
| Selling, General & Administrative | (335.64M) | (330.46M) | (352.49M) | (381.84M) | (418.99M) | 9.7% | |
| General & Administrative | (130.76M) | (127.30M) | (137.74M) | (159.14M) | (198.01M) | 24.4% | |
| Selling & Marketing | (204.88M) | (203.15M) | (214.75M) | (222.70M) | (220.98M) | -0.8% | |
| Depreciation & Amortization | (48.77M) | (68.47M) | (79.73M) | (87.63M) | (90.89M) | 3.7% | |
Operating Income (EBIT) | 108.11M | 93.62M | 68.40M | 68.71M | 109.97M | 60.0% | |
| Non-Operating Items | |||||||
| Interest Income | 137.00K | 87.00K | 4.78M | 6.23M | 3.65M | -41.4% | |
| Interest Expense | (67.00K) | (1.34M) | (1.86M) | (10.56M) | (16.83M) | 59.3% | |
| Other Income/Expenses (Net) | -3.37M | -2.59M | 54.07M | -6.16M | -34.63M | 462.2% | |
Income Before Tax | 104.74M | 91.04M | 122.47M | 62.55M | 75.33M | 20.4% | |
| Income Tax Expense | (12.85M) | (14.93M) | (12.20M) | (26.62M) | (29.84M) | 12.1% | |
Net Income | 91.88M | 76.10M | 110.27M | 35.93M | 45.50M | 26.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $3 | $1 | $1 | 26.5% | |
| Weighted Avg Shares Outstanding | 36.51M | 36.04M | 35.88M | 35.33M | 35.29M | -0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 37.32M | 36.55M | 36.24M | 35.66M | 36.27M | 1.7% | |
EBITDA | 153.57M | 160.84M | 204.05M | 160.74M | 183.05M | 13.9% |
Explore SSTK
SSTK in the Communication Services
Micro Cap