Sempra
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 13.06B | 15.55B | 15.80B | 12.96B | 13.71B | 5.8% | |
| Cost of Revenue | (9.42B) | (11.39B) | (12.05B) | (9.43B) | (9.71B) | 3.0% | |
Gross Profit | 3.64B | 4.16B | 3.75B | 3.52B | 4.00B | 13.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (596.00M) | (635.00M) | (677.00M) | (693.00M) | (744.00M) | 7.4% | |
| Depreciation & Amortization | (1.85B) | (2.02B) | (2.23B) | (2.44B) | (2.56B) | 5.2% | |
Operating Income (EBIT) | 3.05B | 3.53B | 3.07B | 2.83B | 3.25B | 14.9% | |
| Non-Operating Items | |||||||
| Interest Income | 69.00M | 75.00M | 89.00M | 61.00M | 103.00M | 68.9% | |
| Interest Expense | (1.19B) | (1.05B) | (1.26B) | (1.30B) | (1.53B) | 17.6% | |
| Other Income/Expenses (Net) | -1.49B | -685.00M | 1.04B | 888.00M | -480.00M | -154.1% | |
Income Before Tax | 1.56B | 2.84B | 4.11B | 3.72B | 2.77B | -25.4% | |
| Income Tax Expense | (99.00M) | (556.00M) | (490.00M) | (219.00M) | (701.00M) | 220.1% | |
Net Income | 1.32B | 2.14B | 3.08B | 2.86B | 1.84B | -35.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $5 | $4 | $3 | -38.1% | |
| Weighted Avg Shares Outstanding | 623.51M | 630.32M | 630.30M | 633.79M | 652.70M | 3.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 626.07M | 632.76M | 632.73M | 637.94M | 652.70M | 2.3% | |
EBITDA | 3.26B | 4.42B | 6.12B | 5.85B | 6.87B | 17.4% |
Explore SRE
SRE in the Utilities
Large Cap