Sonos, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.72B | 1.75B | 1.66B | 1.52B | 1.44B | -4.9% | |
| Cost of Revenue | (906.75M) | (955.97M) | (938.76M) | (828.68M) | (812.75M) | -1.9% | |
Gross Profit | 809.99M | 796.37M | 716.49M | 689.37M | 630.53M | -8.5% | |
| Operating Expenses | |||||||
| Research & Development | (230.08M) | (256.07M) | (301.00M) | (304.56M) | (279.97M) | -8.1% | |
| Selling, General & Administrative | (424.95M) | (450.76M) | (426.94M) | (426.75M) | (378.13M) | -11.4% | |
| General & Administrative | (152.83M) | (170.43M) | (165.06M) | (138.91M) | (106.72M) | -23.2% | |
| Selling & Marketing | (272.12M) | (280.33M) | (261.88M) | (287.84M) | (271.41M) | -5.7% | |
| Depreciation & Amortization | (33.88M) | (38.50M) | (48.97M) | (52.38M) | (62.32M) | 19.0% | |
Operating Income (EBIT) | 154.96M | 89.53M | -20.55M | -48.05M | -50.47M | 5.0% | |
| Non-Operating Items | |||||||
| Interest Income | 146.00K | 1.66M | 10.20M | 11.96M | 6.93M | -42.0% | |
| Interest Expense | (592.00K) | (552.00K) | (733.00K) | (441.00K) | (465.00K) | 5.4% | |
| Other Income/Expenses (Net) | 1.96M | -20.80M | 24.94M | 20.89M | -29.00K | -100.1% | |
Income Before Tax | 156.93M | 68.73M | 4.39M | -27.15M | -50.50M | 86.0% | |
| Income Tax Expense | (1.67M) | (1.35M) | (14.67M) | (10.99M) | (10.65M) | -3.2% | |
Net Income | 158.59M | 67.38M | -10.27M | -38.15M | -61.14M | 60.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $-0 | $-0 | $-1 | 64.5% | |
| Weighted Avg Shares Outstanding | 122.25M | 127.69M | 127.70M | 123.22M | 120.75M | -2.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 140.31M | 137.76M | 127.70M | 123.22M | 120.75M | -2.0% | |
EBITDA | 191.40M | 107.79M | 54.10M | 25.67M | 12.29M | -52.1% |
Explore SONO
SONO in the Technology
Small Cap