Synopsys, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.20B | 4.62B | 5.32B | 6.13B | 7.05B | 15.1% | |
| Cost of Revenue | (861.78M) | (898.01M) | (1.03B) | (1.25B) | (1.62B) | 30.4% | |
Gross Profit | 3.34B | 3.72B | 4.29B | 4.88B | 5.43B | 11.2% | |
| Operating Expenses | |||||||
| Research & Development | (1.50B) | (1.59B) | (1.85B) | (2.08B) | (2.48B) | 19.1% | |
| Selling, General & Administrative | (1.04B) | (956.28M) | (1.10B) | (1.43B) | (1.84B) | 29.1% | |
| General & Administrative | (322.99M) | (313.55M) | (376.68M) | (568.50M) | (769.65M) | 35.4% | |
| Selling & Marketing | (712.49M) | (642.73M) | (724.93M) | (859.34M) | (1.07B) | 25.0% | |
| Depreciation & Amortization | (203.68M) | (228.41M) | (247.12M) | (295.06M) | (660.43M) | 123.8% | |
Operating Income (EBIT) | 734.79M | 1.15B | 1.27B | 1.36B | 914.93M | -32.5% | |
| Non-Operating Items | |||||||
| Interest Income | 74.05M | — | 36.67M | 67.02M | 277.68M | 314.3% | |
| Interest Expense | (3.37M) | (1.70M) | (2.70M) | (36.83M) | (446.73M) | 1113.0% | |
| Other Income/Expenses (Net) | 70.72M | -45.26M | 32.23M | 158.15M | 478.21M | 202.4% | |
Income Before Tax | 805.51M | 1.10B | 1.31B | 1.51B | 1.39B | -8.0% | |
| Income Tax Expense | (49.16M) | (139.38M) | (90.19M) | (99.72M) | (55.99M) | -43.9% | |
Net Income | 757.52M | 984.59M | 1.23B | 2.26B | 1.33B | -41.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $6 | $8 | $15 | $8 | -45.0% | |
| Weighted Avg Shares Outstanding | 152.70M | 153.00M | 152.15M | 153.14M | 160.17M | 4.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 157.34M | 156.49M | 155.19M | 155.94M | 161.68M | 3.7% | |
EBITDA | 1.01B | 1.33B | 1.56B | 1.85B | 2.50B | 35.5% |
Explore SNPS
SNPS in the Technology
Large Cap