SN
SNPS
Market ClosedSynopsys, Inc.
US
28.00K employees
CEO: Sassine Ghazi
Founded: 1992
$411.45
+$0.00(+NaN%)
Market Cap
78.78B
Beta
1.22
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
77.0%
11.2%
CAGR: 12.9%
Profit after direct costs
Operating Margin
13.0%
-32.5%
CAGR: 5.6%
Core business profitability
Net Margin
18.9%
-41.1%
CAGR: 15.2%
Bottom line profitability
Revenue Growth
15.1%
YoY
CAGR: 13.8%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how SNPS allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
77.0%
$5.43B
Operating Margin
13.0%
$914.93M
Net Margin
18.9%
$1.33B
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.20B | 4.62B | 5.32B | 6.13B | 7.05B | 15.1% | |
| Cost of Revenue | (861.78M) | (898.01M) | (1.03B) | (1.25B) | (1.62B) | 30.4% | |
Gross Profit | 3.34B | 3.72B | 4.29B | 4.88B | 5.43B | 11.2% | |
| Operating Expenses | |||||||
| Research & Development | (1.50B) | (1.59B) | (1.85B) | (2.08B) | (2.48B) | 19.1% | |
| Selling, General & Administrative | (1.04B) | (956.28M) | (1.10B) | (1.43B) | (1.84B) | 29.1% | |
| General & Administrative | (322.99M) | (313.55M) | (376.68M) | (568.50M) | (769.65M) | 35.4% | |
| Selling & Marketing | (712.49M) | (642.73M) | (724.93M) | (859.34M) | (1.07B) | 25.0% | |
| Depreciation & Amortization | (203.68M) | (228.41M) | (247.12M) | (295.06M) | (660.43M) | 123.8% | |
Operating Income (EBIT) | 734.79M | 1.15B | 1.27B | 1.36B | 914.93M | -32.5% | |
| Non-Operating Items | |||||||
| Interest Income | 74.05M | — | 36.67M | 67.02M | 277.68M | 314.3% | |
| Interest Expense | (3.37M) | (1.70M) | (2.70M) | (36.83M) | (446.73M) | 1113.0% | |
| Other Income/Expenses (Net) | 70.72M | -45.26M | 32.23M | 158.15M | 478.21M | 202.4% | |
Income Before Tax | 805.51M | 1.10B | 1.31B | 1.51B | 1.39B | -8.0% | |
| Income Tax Expense | (49.16M) | (139.38M) | (90.19M) | (99.72M) | (55.99M) | -43.9% | |
Net Income | 757.52M | 984.59M | 1.23B | 2.26B | 1.33B | -41.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $6 | $8 | $15 | $8 | -45.0% | |
| Weighted Avg Shares Outstanding | 152.70M | 153.00M | 152.15M | 153.14M | 160.17M | 4.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 157.34M | 156.49M | 155.19M | 155.94M | 161.68M | 3.7% | |
EBITDA | 1.01B | 1.33B | 1.56B | 1.85B | 2.50B | 35.5% |
Explore SNPS
SNPS in the Technology
Large Cap