StoneX Group Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 42.53B | 66.04B | 60.86B | 99.89B | 132.38B | 32.5% | |
| Cost of Revenue | (41.97B) | (65.17B) | (59.24B) | (97.88B) | (129.80B) | 32.6% | |
Gross Profit | 561.80M | 861.30M | 1.61B | 2.01B | 2.58B | 28.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (131.80M) | (176.20M) | (184.00M) | (201.00M) | (370.20M) | 84.2% | |
| General & Administrative | (98.50M) | (120.90M) | (130.00M) | (148.40M) | (319.70M) | 115.4% | |
| Selling & Marketing | (33.30M) | (55.30M) | (54.00M) | (52.60M) | (50.50M) | -4.0% | |
| Depreciation & Amortization | (48.70M) | (60.30M) | (65.00M) | (74.60M) | (99.00M) | 32.7% | |
Operating Income (EBIT) | 1.15B | 1.48B | 1.62B | 1.77B | 2.05B | 16.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (90.90M) | (180.20M) | (859.70M) | (1.18B) | (1.48B) | 25.1% | |
| Other Income/Expenses (Net) | -995.90M | -1.20B | -1.30B | -1.41B | -1.64B | 16.3% | |
Income Before Tax | 154.10M | 277.20M | 323.00M | 354.10M | 408.80M | 15.4% | |
| Income Tax Expense | (37.80M) | (70.10M) | (84.50M) | (93.30M) | (102.90M) | 10.3% | |
Net Income | 116.30M | 207.10M | 238.50M | 260.80M | 305.90M | 17.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $3 | $3 | $4 | $4 | 13.4% | |
| Weighted Avg Shares Outstanding | 43.04M | 66.05M | 67.36M | 68.71M | 71.15M | 3.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 44.28M | 67.73M | 69.59M | 71.16M | 75.19M | 5.7% | |
EBITDA | 293.70M | 517.70M | 1.25B | 1.61B | 1.99B | 23.3% |
Explore SNEX
SNEX in the Financial Services
Mid Cap