Super Micro Computer, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.20B | 5.20B | 7.12B | 14.99B | 21.97B | 46.6% | |
| Cost of Revenue | (4.40B) | (4.40B) | (5.84B) | (12.93B) | (19.54B) | 51.2% | |
Gross Profit | 800.00M | 800.00M | 1.28B | 2.06B | 2.43B | 17.9% | |
| Operating Expenses | |||||||
| Research & Development | (272.27M) | (272.27M) | (307.26M) | (463.55M) | (636.55M) | 37.3% | |
| Selling, General & Administrative | (192.56M) | (192.56M) | (214.61M) | (387.09M) | (540.38M) | 39.6% | |
| General & Administrative | (102.44M) | (102.44M) | (99.58M) | (197.35M) | (267.24M) | 35.4% | |
| Selling & Marketing | (90.13M) | (90.13M) | (115.03M) | (189.74M) | (273.14M) | 44.0% | |
| Depreciation & Amortization | (32.47M) | (32.47M) | (34.90M) | (38.69M) | (58.34M) | 50.8% | |
Operating Income (EBIT) | 335.17M | 335.17M | 761.14M | 1.21B | 1.25B | 3.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (2.48M) | (6.41M) | (10.49M) | (19.35M) | (59.57M) | 207.8% | |
| Other Income/Expenses (Net) | 2.87M | 2.87M | -10.48M | 5.19M | -47.29M | -1011.9% | |
Income Before Tax | 338.04M | 338.04M | 750.66M | 1.22B | 1.21B | -0.8% | |
| Income Tax Expense | (52.88M) | (52.88M) | (110.67M) | (63.29M) | (156.85M) | 147.8% | |
Net Income | 285.16M | 285.16M | 640.00M | 1.15B | 1.05B | -9.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $2 | $2 | $2 | 0.0% | |
| Weighted Avg Shares Outstanding | 514.78M | 529.25M | 555.88M | 593.66M | 593.66M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 536.15M | 559.70M | 602.15M | 628.40M | 628.40M | 0.0% | |
EBITDA | 375.72M | 375.72M | 799.69M | 1.27B | 1.33B | 4.5% |
Explore SMCI
SMCI in the Technology
Large Cap