Silicon Laboratories Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 720.86M | 1.02B | 782.26M | 584.39M | 784.76M | 34.3% | |
| Cost of Revenue | (295.47M) | (381.55M) | (321.67M) | (272.20M) | (327.78M) | 20.4% | |
Gross Profit | 425.39M | 642.56M | 460.59M | 312.19M | 456.98M | 46.4% | |
| Operating Expenses | |||||||
| Research & Development | (273.21M) | (332.33M) | (337.74M) | (332.23M) | (353.25M) | 6.3% | |
| Selling, General & Administrative | (185.02M) | (190.97M) | (147.00M) | (145.45M) | (174.28M) | 19.8% | |
| Depreciation & Amortization | (62.56M) | (56.59M) | (51.08M) | (48.59M) | (38.09M) | -21.6% | |
Operating Income (EBIT) | -32.84M | 119.26M | -24.15M | -165.49M | -70.54M | -57.4% | |
| Non-Operating Items | |||||||
| Interest Income | 5.70M | 13.91M | 19.16M | 11.99M | 13.60M | 13.5% | |
| Interest Expense | (31.03M) | (6.72M) | (5.55M) | (1.31M) | (975.00K) | -25.6% | |
| Other Income/Expenses (Net) | -11.61M | 10.59M | -2.42M | 10.68M | 12.63M | 18.3% | |
Income Before Tax | -44.45M | 129.85M | -26.57M | -154.81M | -57.91M | -62.6% | |
| Income Tax Expense | (13.43M) | (38.45M) | (7.94M) | (36.20M) | (7.00M) | -80.7% | |
Net Income | 2.12B | 91.40M | -34.52M | -191.01M | -64.91M | -66.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $49 | $3 | $-1 | $-6 | $-2 | -66.6% | |
| Weighted Avg Shares Outstanding | 42.83M | 35.09M | 31.80M | 32.19M | 32.72M | 1.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 44.31M | 36.04M | 31.80M | 32.19M | 32.72M | 1.6% | |
EBITDA | 35.41M | 189.77M | 46.09M | -104.92M | -18.85M | -82.0% |
Explore SLAB
SLAB in the Technology
Mid Cap