Schrödinger, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 137.93M | 180.96M | 216.67M | 207.54M | 255.87M | 23.3% | |
| Cost of Revenue | (72.31M) | (79.93M) | (75.97M) | (75.46M) | (113.25M) | 50.1% | |
Gross Profit | 65.62M | 101.02M | 140.69M | 132.08M | 142.61M | 8.0% | |
| Operating Expenses | |||||||
| Research & Development | (90.90M) | (126.37M) | (181.77M) | (201.78M) | (173.14M) | -14.2% | |
| Selling, General & Administrative | (86.16M) | (121.47M) | (136.37M) | (139.59M) | (136.37M) | -2.3% | |
| General & Administrative | (64.01M) | (90.83M) | (99.15M) | (99.68M) | (95.41M) | -4.3% | |
| Selling & Marketing | (22.15M) | (30.64M) | (37.23M) | (39.92M) | (40.96M) | 2.6% | |
| Depreciation & Amortization | (2.85M) | (4.34M) | (5.55M) | (6.16M) | (6.02M) | -2.2% | |
Operating Income (EBIT) | -111.44M | -146.82M | -177.45M | -209.30M | -166.90M | -20.3% | |
| Non-Operating Items | |||||||
| Interest Income | 1.06M | 3.95M | — | — | — | — | |
| Interest Expense | — | (3.00K) | — | — | — | — | |
| Other Income/Expenses (Net) | 10.63M | -2.31M | 220.37M | 23.59M | 64.57M | 173.8% | |
Income Before Tax | -100.81M | -149.12M | 42.92M | -185.71M | -102.33M | -44.9% | |
| Income Tax Expense | (411.00K) | (63.00K) | (2.20M) | (1.41M) | (939.00K) | -33.5% | |
Net Income | -100.39M | -149.19M | 40.72M | -187.12M | -103.27M | -44.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-2 | $1 | $-3 | $-1 | -45.1% | |
| Weighted Avg Shares Outstanding | 70.59M | 71.17M | 71.78M | 72.67M | 73.44M | 1.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 70.59M | 71.17M | 74.99M | 72.67M | 73.44M | 1.1% | |
EBITDA | -97.96M | -144.78M | 48.47M | -179.55M | -96.30M | -46.4% |
Explore SDGR
SDGR in the Technology
Small Cap