Sabre Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.69B | 2.54B | 2.91B | 3.03B | 2.77B | -8.5% | |
| Cost of Revenue | (1.74B) | (2.14B) | (2.23B) | (2.12B) | (1.21B) | -43.1% | |
Gross Profit | -55.41M | 400.10M | 681.54M | 908.83M | 1.56B | 72.1% | |
| Operating Expenses | |||||||
| Research & Development | — | (1.10B) | — | — | (711.10M) | — | |
| Selling, General & Administrative | (610.08M) | (661.16M) | (634.39M) | (622.67M) | (557.40M) | -10.5% | |
| Depreciation & Amortization | (262.19M) | (184.63M) | (148.68M) | (129.48M) | (105.92M) | -18.2% | |
Operating Income (EBIT) | -665.49M | -261.06M | 47.14M | 286.16M | 350.88M | 22.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (257.82M) | (295.23M) | (447.88M) | (509.64M) | (446.84M) | -12.3% | |
| Other Income/Expenses (Net) | -272.90M | -162.37M | -540.66M | -566.62M | -590.11M | 4.1% | |
Income Before Tax | -938.39M | -423.43M | -493.52M | -280.46M | -239.23M | -14.7% | |
| Income Tax Expense | (14.61M) | (8.67M) | (34.73M) | (1.78M) | (16.26M) | -1014.8% | |
Net Income | -928.47M | -435.45M | -527.61M | -278.76M | 524.62M | -288.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-3 | $-1 | $-2 | $-1 | $1 | -283.6% | |
| Weighted Avg Shares Outstanding | 320.92M | 325.82M | 346.57M | 383.73M | 391.71M | 2.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 320.92M | 326.74M | 346.57M | 383.73M | 391.71M | 2.1% | |
EBITDA | -418.38M | 56.43M | 103.03M | 358.67M | 313.53M | -12.6% |
Explore SABR
SABR in the Technology
Small Cap