RE
RELY
Market ClosedRemitly Global, Inc.
US
3.20K employees
CEO: Sebastian J. Gunningham
Founded: 2021
$22.53
+$0.00(+NaN%)
Market Cap
4.74B
Beta
0.34
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
57.1%
24.8%
CAGR: 43.3%
Profit after direct costs
Operating Margin
5.0%
-308.9%
CAGR: N/A
Core business profitability
Net Margin
4.2%
-283.7%
CAGR: N/A
Bottom line profitability
Revenue Growth
29.4%
YoY
CAGR: 37.4%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how RELY allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
57.1%
$934.37M
Operating Margin
5.0%
$81.65M
Net Margin
4.2%
$67.93M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 458.61M | 653.56M | 944.28M | 1.26B | 1.64B | 29.4% | |
| Cost of Revenue | (237.13M) | (326.93M) | (411.63M) | (515.52M) | (700.77M) | 35.9% | |
Gross Profit | 221.47M | 326.63M | 532.65M | 748.44M | 934.37M | 24.8% | |
| Operating Expenses | |||||||
| Research & Development | (64.09M) | (138.72M) | (219.94M) | (269.82M) | (313.91M) | 16.3% | |
| Selling, General & Administrative | (191.85M) | (302.22M) | (413.79M) | (499.66M) | (568.03M) | 13.7% | |
| General & Administrative | (70.94M) | (131.25M) | (179.37M) | (195.86M) | (225.13M) | 14.9% | |
| Selling & Marketing | (120.91M) | (170.97M) | (234.42M) | (303.80M) | (342.90M) | 12.9% | |
| Depreciation & Amortization | (5.26M) | (6.72M) | (13.12M) | (18.05M) | (25.03M) | 38.7% | |
Operating Income (EBIT) | -39.72M | -121.04M | -114.19M | -39.09M | 81.65M | -308.9% | |
| Non-Operating Items | |||||||
| Interest Income | 140.00K | 4.15M | 7.45M | 8.08M | 7.70M | -4.7% | |
| Interest Expense | (1.26M) | (1.30M) | (2.35M) | (3.24M) | (7.61M) | 134.9% | |
| Other Income/Expenses (Net) | 2.01M | 8.06M | 2.26M | 8.84M | -10.02M | -213.4% | |
Income Before Tax | -37.71M | -112.98M | -111.94M | -30.25M | 71.63M | -336.8% | |
| Income Tax Expense | (1.04M) | (1.04M) | (5.90M) | (6.73M) | (3.69M) | -45.1% | |
Net Income | -38.76M | -114.02M | -117.84M | -36.98M | 67.93M | -283.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-1 | $-1 | $-0 | $0 | -273.7% | |
| Weighted Avg Shares Outstanding | 60.73M | 167.77M | 180.82M | 194.65M | 205.83M | 5.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 60.73M | 167.77M | 180.82M | 194.65M | 217.57M | 11.8% | |
EBITDA | -31.20M | -104.95M | -96.47M | -8.96M | 104.27M | -1264.3% |
Explore RELY
RELY in the Technology
Mid Cap