Regency Centers Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.20B | 1.27B | 1.37B | 1.50B | 1.55B | 3.4% | |
| Cost of Revenue | (326.68M) | (345.94M) | (394.77M) | (433.05M) | (860.07M) | 98.6% | |
Gross Profit | 877.18M | 925.15M | 975.08M | 1.07B | 694.11M | -35.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (78.22M) | (79.90M) | (97.81M) | (101.47M) | (118.54M) | 16.8% | |
| General & Administrative | (78.22M) | (79.90M) | (97.81M) | (101.47M) | (118.54M) | 16.8% | |
| Depreciation & Amortization | (280.39M) | (298.70M) | (323.15M) | (372.01M) | (405.04M) | 8.9% | |
Operating Income (EBIT) | 798.97M | 845.25M | 877.27M | 968.77M | 575.57M | -40.6% | |
| Non-Operating Items | |||||||
| Interest Income | 624.00K | 947.00K | 1.97M | 9.63M | 7.69M | -20.1% | |
| Interest Expense | (145.36M) | (146.19M) | (155.78M) | (189.02M) | (211.98M) | 12.1% | |
| Other Income/Expenses (Net) | -431.64M | -357.26M | -505.51M | -554.39M | -59.08M | -89.3% | |
Income Before Tax | 367.33M | 488.00M | 371.76M | 414.38M | 516.49M | 24.6% | |
| Income Tax Expense | (1.04M) | (39.00K) | (895.00K) | (4.54M) | — | -100.0% | |
Net Income | 361.41M | 482.87M | 364.56M | 400.39M | 527.46M | 31.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $2 | $2 | $3 | 31.6% | |
| Weighted Avg Shares Outstanding | 170.48M | 171.84M | 178.70M | 189.76M | 189.32M | -0.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 170.69M | 171.79M | 176.37M | 183.04M | 182.23M | -0.4% | |
EBITDA | 771.32M | 818.05M | 839.58M | 939.75M | 1.13B | 20.6% |
Explore REG
REG in the Real Estate
Large Cap