Papa John's International, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.07B | 2.10B | 2.14B | 2.06B | 2.05B | -0.3% | |
| Cost of Revenue | (1.64B) | (1.71B) | (1.72B) | (1.48B) | (1.46B) | -1.2% | |
Gross Profit | 429.32M | 388.43M | 419.31M | 580.96M | 593.32M | 2.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (212.26M) | (215.30M) | (201.66M) | (190.51M) | (244.28M) | 28.2% | |
| General & Administrative | (212.26M) | (215.30M) | (201.66M) | (190.51M) | (244.28M) | 28.2% | |
| Depreciation & Amortization | (48.82M) | (52.03M) | (64.09M) | (69.41M) | (92.25M) | 32.9% | |
Operating Income (EBIT) | 168.24M | 109.03M | 147.14M | 156.70M | 89.15M | -43.1% | |
| Non-Operating Items | |||||||
| Interest Income | 1.91M | — | — | — | — | — | |
| Interest Expense | (19.20M) | (25.26M) | (43.47M) | (42.58M) | (40.77M) | -4.2% | |
| Other Income/Expenses (Net) | -17.29M | -25.26M | -43.47M | -42.58M | -40.77M | -4.2% | |
Income Before Tax | 150.95M | 83.77M | 103.67M | 114.13M | 48.38M | -57.6% | |
| Income Tax Expense | (25.99M) | (14.42M) | (20.87M) | (29.93M) | (16.26M) | -45.7% | |
Net Income | 120.02M | 67.77M | 82.10M | 83.49M | 30.53M | -63.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $2 | $3 | $1 | -64.7% | |
| Weighted Avg Shares Outstanding | 35.01M | 35.50M | 32.93M | 32.72M | 32.85M | 0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 35.34M | 35.72M | 33.16M | 32.82M | 32.95M | 0.4% | |
EBITDA | 218.97M | 161.06M | 211.23M | 226.11M | 181.39M | -19.8% |
Explore PZZA
PZZA in the Consumer Cyclical
Small Cap