PTC Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.81B | 1.93B | 2.10B | 2.30B | 2.74B | 19.2% | |
| Cost of Revenue | (371.10M) | (385.98M) | (441.01M) | (444.82M) | (444.98M) | 0.0% | |
Gross Profit | 1.44B | 1.55B | 1.66B | 1.85B | 2.29B | 23.8% | |
| Operating Expenses | |||||||
| Research & Development | (299.92M) | (338.82M) | (394.37M) | (433.05M) | (457.69M) | 5.7% | |
| Selling, General & Administrative | (723.78M) | (689.98M) | (763.64M) | (791.33M) | (792.57M) | 0.2% | |
| General & Administrative | (206.01M) | (204.73M) | (233.52M) | (232.38M) | (226.06M) | -2.7% | |
| Selling & Marketing | (517.78M) | (485.25M) | (530.13M) | (558.95M) | (566.52M) | 1.4% | |
| Depreciation & Amortization | (122.53M) | (122.04M) | (137.16M) | (141.41M) | (135.42M) | -4.2% | |
Operating Income (EBIT) | 380.75M | 447.36M | 458.47M | 588.06M | 982.38M | 67.1% | |
| Non-Operating Items | |||||||
| Interest Income | 1.80M | 2.50M | 5.40M | 4.40M | 3.40M | -22.7% | |
| Interest Expense | (50.48M) | (54.27M) | (129.42M) | (119.65M) | (77.02M) | -35.6% | |
| Other Income/Expenses (Net) | 11.01M | -50.26M | -125.91M | -119.10M | -62.21M | -47.8% | |
Income Before Tax | 391.75M | 397.10M | 332.57M | 468.96M | 920.18M | 96.2% | |
| Income Tax Expense | (85.17M) | (84.02M) | (87.03M) | (92.63M) | (186.18M) | 101.0% | |
Net Income | 476.92M | 313.08M | 245.54M | 376.33M | 734.00M | 95.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $3 | $2 | $3 | $6 | 94.9% | |
| Weighted Avg Shares Outstanding | 116.84M | 117.19M | 118.34M | 119.68M | 120.00M | 0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 118.37M | 118.23M | 119.33M | 120.74M | 120.78M | 0.0% | |
EBITDA | 564.77M | 573.41M | 599.14M | 730.02M | 1.13B | 55.1% |
Explore PTC
PTC in the Technology
Large Cap