Perdoceo Education Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 693.03M | 695.21M | 710.00M | 681.26M | 846.10M | 24.2% | |
| Cost of Revenue | (108.74M) | (116.72M) | (130.32M) | (120.86M) | (239.17M) | 97.9% | |
Gross Profit | 584.29M | 578.49M | 579.68M | 560.40M | 606.93M | 8.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (374.16M) | (384.55M) | (364.87M) | (333.33M) | (410.92M) | 23.3% | |
| General & Administrative | (236.93M) | (257.70M) | (262.28M) | (232.37M) | (410.92M) | 76.8% | |
| Depreciation & Amortization | (16.77M) | (19.73M) | (16.89M) | (14.64M) | (41.63M) | 184.2% | |
Operating Income (EBIT) | 149.02M | 129.64M | 150.45M | 174.25M | 196.00M | 12.5% | |
| Non-Operating Items | |||||||
| Interest Income | 930.00K | 6.87M | 19.98M | 28.99M | 26.31M | -9.3% | |
| Interest Expense | (920.00K) | (400.00K) | (404.00K) | (613.00K) | (6.46M) | 954.6% | |
| Other Income/Expenses (Net) | 51.00K | 4.63M | 41.67M | 27.19M | 20.84M | -23.4% | |
Income Before Tax | 149.07M | 134.27M | 192.12M | 201.44M | 216.84M | 7.6% | |
| Income Tax Expense | (39.43M) | (38.40M) | (44.47M) | (53.85M) | (56.92M) | 5.7% | |
Net Income | 109.64M | 95.87M | 147.65M | 147.59M | 159.91M | 8.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $1 | $2 | $2 | $2 | 9.8% | |
| Weighted Avg Shares Outstanding | 70.02M | 67.93M | 66.47M | 65.65M | 64.81M | -1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 70.88M | 69.03M | 67.83M | 67.24M | 66.16M | -1.6% | |
EBITDA | 166.75M | 154.40M | 209.41M | 216.70M | 264.93M | 22.3% |
Explore PRDO
PRDO in the Consumer Defensive
Mid Cap