PRA Group, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.10B | 966.52M | 815.50M | 1.12B | 1.24B | 10.4% | |
| Cost of Revenue | (426.12M) | (416.21M) | (399.46M) | (438.17M) | (10.44M) | -97.6% | |
Gross Profit | 669.61M | 550.31M | 416.04M | 685.65M | 1.23B | 79.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (186.67M) | (265.36M) | (267.57M) | (324.99M) | — | -100.0% | |
| Depreciation & Amortization | (15.26M) | (15.24M) | (18.61M) | (10.79M) | (10.44M) | -3.3% | |
Operating Income (EBIT) | 375.00M | 285.80M | 100.49M | 339.73M | 420.74M | 23.8% | |
| Non-Operating Items | |||||||
| Interest Income | 1.09M | 2.23M | -9.22M | -10.57M | 1.19B | -11358.8% | |
| Interest Expense | (38.96M) | (51.70M) | (74.76M) | (88.73M) | (251.79M) | 183.8% | |
| Other Income/Expenses (Net) | -124.67M | -131.02M | -183.38M | -230.13M | -663.98M | 188.5% | |
Income Before Tax | 250.33M | 154.78M | -82.89M | 109.61M | -243.24M | -321.9% | |
| Income Tax Expense | (54.82M) | (36.79M) | (16.13M) | (21.03M) | (46.73M) | 122.2% | |
Net Income | 183.16M | 117.15M | -83.48M | 70.60M | -305.14M | -532.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $3 | $-2 | $2 | $-8 | -535.2% | |
| Weighted Avg Shares Outstanding | 44.96M | 39.64M | 39.18M | 39.38M | 39.17M | -0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 45.33M | 39.89M | 39.18M | 39.54M | 39.17M | -0.9% | |
EBITDA | 266.11M | 170.37M | 10.49M | 209.13M | 18.99M | -90.9% |
Explore PRAA
PRAA in the Financial Services
Small Cap