ProAssurance Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.08B | 1.10B | 1.13B | 1.13B | 1.10B | -2.7% | |
| Cost of Revenue | (862.85M) | (909.94M) | (935.31M) | (874.87M) | (665.42M) | -23.9% | |
Gross Profit | 212.58M | 191.86M | 195.11M | 253.34M | 432.61M | 70.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | — | — | — | — | — | |
| Depreciation & Amortization | (37.25M) | (38.06M) | (26.02M) | (17.75M) | (13.69M) | -22.9% | |
Operating Income (EBIT) | 146.61M | -6.22M | -39.15M | 63.08M | 72.07M | 14.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (19.72M) | (20.37M) | (23.15M) | (22.34M) | (20.84M) | -6.7% | |
| Other Income/Expenses (Net) | — | — | — | — | — | — | |
Income Before Tax | 146.61M | -6.22M | -39.15M | 63.08M | 72.07M | 14.3% | |
| Income Tax Expense | (2.48M) | (5.81M) | (545.00K) | (10.33M) | (21.15M) | 104.7% | |
Net Income | 144.12M | -402.00K | -38.60M | 52.74M | 50.91M | -3.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $-0 | $-1 | $1 | $1 | -3.9% | |
| Weighted Avg Shares Outstanding | 53.96M | 54.01M | 52.64M | 51.10M | 51.34M | 0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 54.06M | 54.14M | 52.79M | 51.27M | 51.67M | 0.8% | |
EBITDA | 203.57M | 52.22M | 10.02M | 103.17M | 106.60M | 3.3% |
Explore PRA
PRA in the Financial Services
Small Cap