Philip Morris International Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 31.41B | 31.76B | 35.17B | 37.88B | 40.65B | 7.3% | |
| Cost of Revenue | (10.03B) | (11.40B) | (12.89B) | (13.33B) | (13.37B) | 0.3% | |
Gross Profit | 21.38B | 20.36B | 22.28B | 24.55B | 27.28B | 11.1% | |
| Operating Expenses | |||||||
| Research & Development | (617.00M) | — | — | (759.00M) | — | -100.0% | |
| Selling, General & Administrative | (8.40B) | (8.11B) | (10.06B) | (11.15B) | (12.35B) | 10.8% | |
| Depreciation & Amortization | (998.00M) | (1.08B) | (1.40B) | (1.79B) | (2.00B) | 11.7% | |
Operating Income (EBIT) | 12.97B | 12.25B | 11.56B | 13.40B | 14.93B | 11.4% | |
| Non-Operating Items | |||||||
| Interest Income | 109.00M | 180.00M | 465.00M | 620.00M | 621.00M | 0.2% | |
| Interest Expense | (737.00M) | (768.00M) | (1.53B) | (1.76B) | (1.59B) | -10.0% | |
| Other Income/Expenses (Net) | -591.00M | -475.00M | -949.00M | -1.20B | -348.00M | -71.1% | |
Income Before Tax | 12.38B | 11.77B | 10.61B | 12.20B | 14.59B | 19.6% | |
| Income Tax Expense | (2.67B) | (2.24B) | (2.34B) | (2.38B) | (2.74B) | 15.0% | |
Net Income | 9.11B | 9.05B | 7.79B | 7.03B | 11.35B | 61.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $6 | $5 | $5 | $7 | 60.5% | |
| Weighted Avg Shares Outstanding | 1.56B | 1.55B | 1.55B | 1.55B | 1.56B | 0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 1.56B | 1.55B | 1.55B | 1.56B | 1.56B | 0.1% | |
EBITDA | 13.97B | 13.48B | 13.37B | 15.75B | 17.46B | 10.9% |
Explore PM
PM in the Consumer Defensive
Mega Cap