ePlus inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.82B | 2.07B | 2.23B | 2.07B | 2.44B | 18.1% | |
| Cost of Revenue | (1.36B) | (1.55B) | (1.69B) | (1.52B) | (1.85B) | 22.0% | |
Gross Profit | 461.49M | 517.52M | 534.18M | 550.50M | 589.54M | 7.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | — | (333.52M) | — | — | (423.39M) | — | |
| Depreciation & Amortization | (24.30M) | (18.59M) | (25.93M) | (29.60M) | (27.61M) | -6.7% | |
Operating Income (EBIT) | 147.32M | 166.16M | 158.26M | 141.41M | 166.15M | 17.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (1.90M) | (4.13M) | (3.78M) | (2.21M) | — | -100.0% | |
| Other Income/Expenses (Net) | -432.00K | -3.19M | 2.84M | 7.43M | 7.29M | -1.8% | |
Income Before Tax | 146.88M | 162.97M | 161.09M | 148.84M | 173.44M | 16.5% | |
| Income Tax Expense | (41.28M) | (43.62M) | (45.32M) | (40.86M) | (49.32M) | 20.7% | |
Net Income | 105.60M | 119.36M | 115.78M | 107.98M | 128.82M | 19.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $4 | $4 | $4 | $5 | 23.8% | |
| Weighted Avg Shares Outstanding | 26.64M | 26.57M | 26.61M | 26.50M | 26.23M | -1.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 26.87M | 26.65M | 26.72M | 26.62M | 26.37M | -0.9% | |
EBITDA | 172.24M | 185.70M | 185.87M | 171.69M | 201.05M | 17.1% |
Explore PLUS
PLUS in the Technology
Mid Cap