Prologis, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.76B | 5.97B | 8.02B | 8.20B | 8.79B | 7.2% | |
| Cost of Revenue | (1.25B) | (1.51B) | (2.01B) | (2.06B) | (3.55B) | 72.6% | |
Gross Profit | 3.51B | 4.46B | 6.01B | 6.14B | 5.24B | -14.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (293.17M) | (331.08M) | (390.41M) | (418.76M) | (477.84M) | 14.1% | |
| General & Administrative | (293.17M) | (331.08M) | (390.41M) | (418.76M) | (477.84M) | 14.1% | |
| Depreciation & Amortization | (1.58B) | (1.81B) | (2.48B) | (2.58B) | (2.63B) | 1.8% | |
Operating Income (EBIT) | 3.21B | 3.47B | 3.71B | 4.42B | 3.54B | -19.9% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | -22.61M | -26.64M | — | -100.0% | |
| Interest Expense | (266.23M) | (309.04M) | (618.72M) | (837.30M) | (1.00B) | 19.7% | |
| Other Income/Expenses (Net) | 115.85M | 223.27M | -243.61M | -301.04M | 233.24M | -177.5% | |
Income Before Tax | 3.32B | 3.69B | 3.46B | 4.11B | 3.77B | -8.4% | |
| Income Tax Expense | (174.26M) | (135.41M) | (211.04M) | (166.94M) | (204.02M) | 22.2% | |
Net Income | 2.94B | 3.36B | 3.06B | 3.73B | 3.41B | -8.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $4 | $3 | $4 | $4 | -11.4% | |
| Weighted Avg Shares Outstanding | 760.31M | 808.91M | 947.71M | 926.17M | 938.41M | 1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 785.71M | 834.84M | 951.79M | 953.59M | 958.02M | 0.5% | |
EBITDA | 5.15B | 5.80B | 6.57B | 7.53B | 7.20B | -4.4% |
Explore PLD
PLD in the Real Estate
Large Cap