Photronics, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 663.76M | 824.55M | 892.08M | 866.95M | 849.29M | -2.0% | |
| Cost of Revenue | (496.72M) | (530.34M) | (555.91M) | (551.00M) | (549.46M) | -0.3% | |
Gross Profit | 167.04M | 294.21M | 336.16M | 315.95M | 299.83M | -5.1% | |
| Operating Expenses | |||||||
| Research & Development | (18.49M) | (18.34M) | (13.65M) | (16.58M) | (15.80M) | -4.7% | |
| Selling, General & Administrative | (57.52M) | (63.99M) | (69.46M) | (77.76M) | (75.63M) | -2.7% | |
| Depreciation & Amortization | (90.40M) | (80.33M) | (80.83M) | (82.81M) | (77.61M) | -6.3% | |
Operating Income (EBIT) | 94.55M | 211.87M | 253.05M | 221.52M | 208.40M | -5.9% | |
| Non-Operating Items | |||||||
| Interest Income | 1.17M | 1.68M | 14.86M | 24.06M | 21.99M | -8.6% | |
| Interest Expense | (1.69M) | (1.86M) | (433.00K) | (334.00K) | (55.00K) | -83.5% | |
| Other Income/Expenses (Net) | 7.45M | 27.17M | 16.90M | 25.90M | 13.38M | -48.3% | |
Income Before Tax | 102.01M | 239.03M | 269.95M | 247.41M | 221.78M | -10.4% | |
| Income Tax Expense | (23.19M) | (59.79M) | (70.31M) | (63.57M) | (31.55M) | -50.4% | |
Net Income | 55.45M | 118.79M | 125.48M | 130.69M | 136.41M | 4.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $2 | $2 | $2 | $2 | 8.0% | |
| Weighted Avg Shares Outstanding | 61.41M | 60.56M | 61.14M | 61.73M | 59.61M | -3.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 62.00M | 61.19M | 61.76M | 62.39M | 59.92M | -4.0% | |
EBITDA | 194.09M | 321.22M | 351.21M | 330.55M | 299.44M | -9.4% |
Explore PLAB
PLAB in the Technology
Small Cap