Penguin Solutions, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.06B | 1.40B | 1.44B | 1.17B | 1.37B | 16.9% | |
| Cost of Revenue | (817.56M) | (1.00B) | (1.03B) | (827.88M) | (974.52M) | 17.7% | |
Gross Profit | 237.97M | 391.05M | 415.17M | 342.91M | 394.27M | 15.0% | |
| Operating Expenses | |||||||
| Research & Development | (59.93M) | (77.47M) | (90.56M) | (81.54M) | (79.80M) | -2.1% | |
| Selling, General & Administrative | (158.17M) | (204.84M) | (260.72M) | (233.88M) | (238.18M) | 1.8% | |
| Depreciation & Amortization | (34.94M) | (46.66M) | (71.63M) | (65.72M) | (56.22M) | -14.5% | |
Operating Income (EBIT) | -15.71M | 67.18M | 8.74M | 18.30M | 74.20M | 305.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (17.14M) | (24.34M) | (36.42M) | (28.38M) | (7.30M) | -74.3% | |
| Other Income/Expenses (Net) | -16.56M | -24.70M | -48.26M | -49.46M | -25.30M | -48.9% | |
Income Before Tax | -32.27M | 42.48M | -39.51M | -31.17M | 48.90M | -256.9% | |
| Income Tax Expense | (9.69M) | (18.07M) | (49.20M) | (10.62M) | (20.07M) | 89.0% | |
Net Income | 21.31M | 66.56M | -187.53M | -52.47M | 21.58M | -141.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $-4 | $-1 | $0 | -129.0% | |
| Weighted Avg Shares Outstanding | 48.56M | 49.47M | 49.57M | 52.43M | 53.15M | 1.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 51.58M | 54.44M | 51.32M | 52.43M | 54.37M | 3.7% | |
EBITDA | 19.81M | 113.49M | 68.54M | 62.93M | 112.42M | 78.7% |
Explore PENG
PENG in the Technology
Mid Cap