PBF Energy Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 27.25B | 46.83B | 38.32B | 33.12B | 29.33B | -11.4% | |
| Cost of Revenue | (26.37B) | (42.15B) | (35.93B) | (33.49B) | (29.90B) | -10.7% | |
Gross Profit | 887.20M | 4.68B | 2.40B | -372.20M | -571.00M | 53.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (247.30M) | (468.70M) | (362.50M) | (260.40M) | (332.30M) | 27.6% | |
| General & Administrative | (247.30M) | (468.70M) | (362.50M) | (260.40M) | (332.30M) | 27.6% | |
| Depreciation & Amortization | (483.80M) | (533.90M) | (591.60M) | (643.00M) | (662.80M) | 3.1% | |
Operating Income (EBIT) | 597.20M | 4.15B | 2.95B | -699.00M | -54.30M | -92.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | 20.60M | 75.00M | 51.20M | — | -100.0% | |
| Interest Expense | (317.50M) | (266.60M) | (138.80M) | (123.20M) | (181.60M) | 47.4% | |
| Other Income/Expenses (Net) | -269.60M | -595.60M | -65.70M | -69.60M | -180.30M | 159.1% | |
Income Before Tax | 327.60M | 3.56B | 2.89B | -768.60M | -234.60M | -69.5% | |
| Income Tax Expense | (12.10M) | (584.80M) | (723.80M) | (228.40M) | (74.10M) | -67.6% | |
Net Income | 231.00M | 2.88B | 2.14B | -533.80M | -158.50M | -70.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $23 | $17 | $-5 | $-1 | -69.7% | |
| Weighted Avg Shares Outstanding | 120.24M | 122.60M | 124.95M | 116.25M | 114.03M | -1.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 122.64M | 126.86M | 130.51M | 117.11M | 114.92M | -1.9% | |
EBITDA | 1.13B | 4.36B | 3.62B | -2.40M | -253.60M | 10466.7% |
Explore PBF
PBF in the Energy
Mid Cap