Outfront Media Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.46B | 1.77B | 1.82B | 1.83B | 1.83B | 0.0% | |
| Cost of Revenue | (784.00M) | (916.60M) | (963.10M) | (949.00M) | (1.24B) | 31.1% | |
Gross Profit | 679.90M | 855.50M | 857.50M | 881.90M | 587.20M | -33.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (368.20M) | (422.10M) | (429.70M) | (447.90M) | — | -100.0% | |
| Depreciation & Amortization | (145.40M) | (150.70M) | (160.50M) | (151.50M) | (163.00M) | 7.6% | |
Operating Income (EBIT) | 168.30M | 282.50M | -253.20M | 425.50M | 308.50M | -27.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (130.40M) | (131.80M) | (158.40M) | (156.20M) | (146.40M) | -6.3% | |
| Other Income/Expenses (Net) | -135.30M | -129.20M | -167.30M | -155.80M | -159.50M | 2.4% | |
Income Before Tax | 33.00M | 153.30M | -420.50M | 269.70M | 149.00M | -44.8% | |
| Income Tax Expense | (3.40M) | (9.40M) | (4.00M) | (11.00M) | (2.00M) | -81.8% | |
Net Income | 35.60M | 142.70M | -425.20M | 258.20M | 147.00M | -43.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $-3 | $2 | $1 | -42.9% | |
| Weighted Avg Shares Outstanding | 145.40M | 161.10M | 160.95M | 161.90M | 167.80M | 3.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 146.10M | 161.80M | 164.90M | 166.71M | 169.20M | 1.5% | |
EBITDA | 307.40M | 433.00M | -100.50M | 576.80M | 458.40M | -20.5% |
Explore OUT
OUT in the Real Estate
Mid Cap